merit homes ramsgate limited

Live YoungSmallHigh

merit homes ramsgate limited Company Information

Share MERIT HOMES RAMSGATE LIMITED

Company Number

12296150

Shareholders

merit developments group limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 1-4 whitewall road, medway city estate, rochester, ME2 4WS

Website

-

merit homes ramsgate limited Estimated Valuation

£337k

Pomanda estimates the enterprise value of MERIT HOMES RAMSGATE LIMITED at £337k based on a Turnover of £670.7k and 0.5x industry multiple (adjusted for size and gross margin).

merit homes ramsgate limited Estimated Valuation

£343.3k

Pomanda estimates the enterprise value of MERIT HOMES RAMSGATE LIMITED at £343.3k based on an EBITDA of £88.9k and a 3.86x industry multiple (adjusted for size and gross margin).

merit homes ramsgate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERIT HOMES RAMSGATE LIMITED at £0 based on Net Assets of £-101.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Merit Homes Ramsgate Limited Overview

Merit Homes Ramsgate Limited is a live company located in rochester, ME2 4WS with a Companies House number of 12296150. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2019, it's largest shareholder is merit developments group limited with a 100% stake. Merit Homes Ramsgate Limited is a young, small sized company, Pomanda has estimated its turnover at £670.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Merit Homes Ramsgate Limited Health Check

Pomanda's financial health check has awarded Merit Homes Ramsgate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £670.7k, make it smaller than the average company (£2.2m)

£670.7k - Merit Homes Ramsgate Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.3%)

25% - Merit Homes Ramsgate Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Merit Homes Ramsgate Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (7.3%)

13.3% - Merit Homes Ramsgate Limited

7.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Merit Homes Ramsgate Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Merit Homes Ramsgate Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.6k, this is less efficient (£272.5k)

£223.6k - Merit Homes Ramsgate Limited

£272.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Merit Homes Ramsgate Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (30 days)

6 days - Merit Homes Ramsgate Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1053 days, this is more than average (162 days)

1053 days - Merit Homes Ramsgate Limited

162 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Merit Homes Ramsgate Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107%, this is a higher level of debt than the average (73.3%)

107% - Merit Homes Ramsgate Limited

73.3% - Industry AVG

MERIT HOMES RAMSGATE LIMITED financials

EXPORTms excel logo

Merit Homes Ramsgate Limited's latest turnover from August 2023 is estimated at £670.7 thousand and the company has net assets of -£101.3 thousand. According to their latest financial statements, we estimate that Merit Homes Ramsgate Limited has 3 employees and maintains cash reserves of £4.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020
Turnover670,715839,559671,833345,432
Other Income Or Grants
Cost Of Sales490,538625,637511,188255,626
Gross Profit180,177213,922160,64689,806
Admin Expenses91,267242,763145,86181,613
Operating Profit88,910-28,84114,7858,193
Interest Payable100,04057,04818,3009,150
Interest Receivable1712033
Pre-Tax Profit-10,960-85,869-3,512-954
Tax
Profit After Tax-10,960-85,869-3,512-954
Dividends Paid
Retained Profit-10,960-85,869-3,512-954
Employee Costs141,947176,687132,39386,121
Number Of Employees3432
EBITDA*88,910-28,84114,7858,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,415,5501,948,367891,244840,361
Trade Debtors
Group Debtors1111
Misc Debtors25,60625,2055,1132,116
Cash4,5911,9154176,105
misc current assets
total current assets1,445,7481,975,488896,775848,583
total assets1,445,7481,975,488896,775848,583
Bank overdraft606,2801,172,216300,000300,000
Bank loan
Trade Creditors 8,3614,85555,5388,736
Group/Directors Accounts931,001870,754
other short term finances
hp & lease commitments
other current liabilities1,40017,997545,702540,800
total current liabilities1,547,0422,065,822901,240849,536
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,547,0422,065,822901,240849,536
net assets-101,294-90,334-4,465-953
total shareholders funds-101,294-90,334-4,465-953
Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit88,910-28,84114,7858,193
Depreciation
Amortisation
Tax
Stock-532,8171,057,12350,883840,361
Debtors40120,0922,9972,117
Creditors3,506-50,68346,8028,736
Accruals and Deferred Income-16,597-527,7054,902540,800
Deferred Taxes & Provisions
Cash flow from operations608,235-1,684,44412,609-284,749
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts60,247870,754
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-99,869-57,028-18,297-9,147
cash flow from financing-39,622813,726-18,297-9,146
cash and cash equivalents
cash2,6761,498-5,6886,105
overdraft-565,936872,216300,000
change in cash568,612-870,718-5,688-293,895

merit homes ramsgate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for merit homes ramsgate limited. Get real-time insights into merit homes ramsgate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Merit Homes Ramsgate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for merit homes ramsgate limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ME2 area or any other competitors across 12 key performance metrics.

merit homes ramsgate limited Ownership

MERIT HOMES RAMSGATE LIMITED group structure

Merit Homes Ramsgate Limited has no subsidiary companies.

Ultimate parent company

1 parent

MERIT HOMES RAMSGATE LIMITED

12296150

MERIT HOMES RAMSGATE LIMITED Shareholders

merit developments group limited 100%

merit homes ramsgate limited directors

Merit Homes Ramsgate Limited currently has 4 directors. The longest serving directors include Mr Steven Weekes (Nov 2019) and Mr Richard Ashford (May 2020).

officercountryagestartendrole
Mr Steven WeekesEngland37 years Nov 2019- Director
Mr Richard AshfordUnited Kingdom46 years May 2020- Director
Mr Richard AshfordEngland46 years May 2020- Director
Mr Jamie AshfordEngland48 years Jan 2023- Director

P&L

August 2023

turnover

670.7k

-20%

operating profit

88.9k

0%

gross margin

26.9%

+5.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-101.3k

+0.12%

total assets

1.4m

-0.27%

cash

4.6k

+1.4%

net assets

Total assets minus all liabilities

merit homes ramsgate limited company details

company number

12296150

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1-4 whitewall road, medway city estate, rochester, ME2 4WS

Bank

-

Legal Advisor

-

merit homes ramsgate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to merit homes ramsgate limited. Currently there are 3 open charges and 1 have been satisfied in the past.

merit homes ramsgate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MERIT HOMES RAMSGATE LIMITED. This can take several minutes, an email will notify you when this has completed.

merit homes ramsgate limited Companies House Filings - See Documents

datedescriptionview/download