jsa corporate ltd

jsa corporate ltd Company Information

Share JSA CORPORATE LTD
Live 
YoungSmallRapid

Company Number

12298004

Industry

Management consultancy activities (other than financial management)

 

Directors

Jason Shaw

Shareholders

jason colin shaw

Group Structure

View All

Contact

Registered Address

unit 7h, waterfall lane trading estate, cradley heath, B64 6PU

Website

-

jsa corporate ltd Estimated Valuation

£774.8k

Pomanda estimates the enterprise value of JSA CORPORATE LTD at £774.8k based on a Turnover of £1.3m and 0.59x industry multiple (adjusted for size and gross margin).

jsa corporate ltd Estimated Valuation

£44.6k

Pomanda estimates the enterprise value of JSA CORPORATE LTD at £44.6k based on an EBITDA of £9.6k and a 4.64x industry multiple (adjusted for size and gross margin).

jsa corporate ltd Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of JSA CORPORATE LTD at £38.7k based on Net Assets of £14.3k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jsa Corporate Ltd Overview

Jsa Corporate Ltd is a live company located in cradley heath, B64 6PU with a Companies House number of 12298004. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2019, it's largest shareholder is jason colin shaw with a 100% stake. Jsa Corporate Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jsa Corporate Ltd Health Check

Pomanda's financial health check has awarded Jsa Corporate Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£268k)

£1.3m - Jsa Corporate Ltd

£268k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 191%, show it is growing at a faster rate (7.9%)

191% - Jsa Corporate Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)

56.2% - Jsa Corporate Ltd

56.2% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (8.5%)

0.7% - Jsa Corporate Ltd

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Jsa Corporate Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Jsa Corporate Ltd

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £656.5k, this is more efficient (£110.1k)

£656.5k - Jsa Corporate Ltd

£110.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (70 days)

100 days - Jsa Corporate Ltd

70 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jsa Corporate Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jsa Corporate Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Jsa Corporate Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (55.8%)

96% - Jsa Corporate Ltd

55.8% - Industry AVG

JSA CORPORATE LTD financials

EXPORTms excel logo

Jsa Corporate Ltd's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of £14.3 thousand. According to their latest financial statements, Jsa Corporate Ltd has 2 employees and maintains cash reserves of £450 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020
Turnover1,312,908343,190141,20153,263
Other Income Or Grants0000
Cost Of Sales575,074154,79063,59122,134
Gross Profit737,833188,40077,61031,129
Admin Expenses728,229186,60377,26324,927
Operating Profit9,6041,7973476,202
Interest Payable0000
Interest Receivable23423185
Pre-Tax Profit9,6272,2203656,206
Tax-2,407-422-69-1,179
Profit After Tax7,2201,7982965,027
Dividends Paid0000
Retained Profit7,2201,7982965,027
Employee Costs85,064119,26439,63434,292
Number Of Employees2311
EBITDA*9,6041,7973476,202

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors359,842100,72033,84011,000
Group Debtors021,99665,0006,000
Misc Debtors1,6764,13600
Cash45041427,7719,064
misc current assets0000
total current assets361,968127,266126,61126,064
total assets361,968127,266126,61126,064
Bank overdraft0000
Bank loan0000
Trade Creditors 0100
Group/Directors Accounts90,32901,23111,480
other short term finances0000
hp & lease commitments0000
other current liabilities257,297120,143120,0569,556
total current liabilities347,626120,144121,28721,036
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities347,626120,144121,28721,036
net assets14,3427,1225,3245,028
total shareholders funds14,3427,1225,3245,028
Nov 2023Nov 2022Nov 2021Nov 2020
Operating Activities
Operating Profit9,6041,7973476,202
Depreciation0000
Amortisation0000
Tax-2,407-422-69-1,179
Stock0000
Debtors234,66628,01281,84017,000
Creditors-1100
Accruals and Deferred Income137,15487110,5009,556
Deferred Taxes & Provisions0000
Cash flow from operations-90,316-26,54928,938-2,421
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts90,329-1,231-10,24911,480
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest23423185
cash flow from financing90,352-808-10,23111,486
cash and cash equivalents
cash36-27,35718,7079,064
overdraft0000
change in cash36-27,35718,7079,064

jsa corporate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jsa corporate ltd. Get real-time insights into jsa corporate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jsa Corporate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jsa corporate ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B64 area or any other competitors across 12 key performance metrics.

jsa corporate ltd Ownership

JSA CORPORATE LTD group structure

Jsa Corporate Ltd has no subsidiary companies.

Ultimate parent company

JSA CORPORATE LTD

12298004

JSA CORPORATE LTD Shareholders

jason colin shaw 100%

jsa corporate ltd directors

Jsa Corporate Ltd currently has 1 director, Mr Jason Shaw serving since Nov 2019.

officercountryagestartendrole
Mr Jason ShawEngland44 years Nov 2019- Director

P&L

November 2023

turnover

1.3m

+283%

operating profit

9.6k

0%

gross margin

56.2%

+2.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

14.3k

+1.01%

total assets

362k

+1.84%

cash

450

+0.09%

net assets

Total assets minus all liabilities

jsa corporate ltd company details

company number

12298004

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2019

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

14 jcs ltd (May 2024)

jsa corporate ltd (May 2023)

accountant

1 2 1 ACCOUNTANCY (UK) LTD

auditor

-

address

unit 7h, waterfall lane trading estate, cradley heath, B64 6PU

Bank

-

Legal Advisor

-

jsa corporate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jsa corporate ltd.

jsa corporate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JSA CORPORATE LTD. This can take several minutes, an email will notify you when this has completed.

jsa corporate ltd Companies House Filings - See Documents

datedescriptionview/download