jsa corporate ltd Company Information
Company Number
12298004
Next Accounts
Aug 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
jason colin shaw
Group Structure
View All
Contact
Registered Address
unit 7h, waterfall lane trading estate, cradley heath, B64 6PU
Website
-jsa corporate ltd Estimated Valuation
Pomanda estimates the enterprise value of JSA CORPORATE LTD at £774.8k based on a Turnover of £1.3m and 0.59x industry multiple (adjusted for size and gross margin).
jsa corporate ltd Estimated Valuation
Pomanda estimates the enterprise value of JSA CORPORATE LTD at £44.6k based on an EBITDA of £9.6k and a 4.64x industry multiple (adjusted for size and gross margin).
jsa corporate ltd Estimated Valuation
Pomanda estimates the enterprise value of JSA CORPORATE LTD at £38.7k based on Net Assets of £14.3k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jsa Corporate Ltd Overview
Jsa Corporate Ltd is a live company located in cradley heath, B64 6PU with a Companies House number of 12298004. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2019, it's largest shareholder is jason colin shaw with a 100% stake. Jsa Corporate Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jsa Corporate Ltd Health Check
Pomanda's financial health check has awarded Jsa Corporate Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£268k)
- Jsa Corporate Ltd
£268k - Industry AVG
Growth
3 year (CAGR) sales growth of 191%, show it is growing at a faster rate (7.9%)
- Jsa Corporate Ltd
7.9% - Industry AVG
Production
with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)
- Jsa Corporate Ltd
56.2% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (8.5%)
- Jsa Corporate Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Jsa Corporate Ltd
3 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
- Jsa Corporate Ltd
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £656.5k, this is more efficient (£110.1k)
- Jsa Corporate Ltd
£110.1k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (70 days)
- Jsa Corporate Ltd
70 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jsa Corporate Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jsa Corporate Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Jsa Corporate Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (55.8%)
96% - Jsa Corporate Ltd
55.8% - Industry AVG
JSA CORPORATE LTD financials
Jsa Corporate Ltd's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of £14.3 thousand. According to their latest financial statements, Jsa Corporate Ltd has 2 employees and maintains cash reserves of £450 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 3 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 359,842 | 100,720 | 33,840 | 11,000 |
Group Debtors | 0 | 21,996 | 65,000 | 6,000 |
Misc Debtors | 1,676 | 4,136 | 0 | 0 |
Cash | 450 | 414 | 27,771 | 9,064 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 361,968 | 127,266 | 126,611 | 26,064 |
total assets | 361,968 | 127,266 | 126,611 | 26,064 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 1 | 0 | 0 |
Group/Directors Accounts | 90,329 | 0 | 1,231 | 11,480 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 257,297 | 120,143 | 120,056 | 9,556 |
total current liabilities | 347,626 | 120,144 | 121,287 | 21,036 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 |
total liabilities | 347,626 | 120,144 | 121,287 | 21,036 |
net assets | 14,342 | 7,122 | 5,324 | 5,028 |
total shareholders funds | 14,342 | 7,122 | 5,324 | 5,028 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 234,666 | 28,012 | 81,840 | 17,000 |
Creditors | -1 | 1 | 0 | 0 |
Accruals and Deferred Income | 137,154 | 87 | 110,500 | 9,556 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 90,329 | -1,231 | -10,249 | 11,480 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 36 | -27,357 | 18,707 | 9,064 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 36 | -27,357 | 18,707 | 9,064 |
jsa corporate ltd Credit Report and Business Information
Jsa Corporate Ltd Competitor Analysis
Perform a competitor analysis for jsa corporate ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B64 area or any other competitors across 12 key performance metrics.
jsa corporate ltd Ownership
JSA CORPORATE LTD group structure
Jsa Corporate Ltd has no subsidiary companies.
Ultimate parent company
JSA CORPORATE LTD
12298004
jsa corporate ltd directors
Jsa Corporate Ltd currently has 1 director, Mr Jason Shaw serving since Nov 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jason Shaw | England | 44 years | Nov 2019 | - | Director |
P&L
November 2023turnover
1.3m
+283%
operating profit
9.6k
0%
gross margin
56.2%
+2.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
14.3k
+1.01%
total assets
362k
+1.84%
cash
450
+0.09%
net assets
Total assets minus all liabilities
jsa corporate ltd company details
company number
12298004
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
14 jcs ltd (May 2024)
jsa corporate ltd (May 2023)
accountant
1 2 1 ACCOUNTANCY (UK) LTD
auditor
-
address
unit 7h, waterfall lane trading estate, cradley heath, B64 6PU
Bank
-
Legal Advisor
-
jsa corporate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jsa corporate ltd.
jsa corporate ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JSA CORPORATE LTD. This can take several minutes, an email will notify you when this has completed.
jsa corporate ltd Companies House Filings - See Documents
date | description | view/download |
---|