on call services ltd

on call services ltd Company Information

Share ON CALL SERVICES LTD
Live 
YoungMicroHealthy

Company Number

12299129

Industry

Management of real estate on a fee or contract basis

 

Plumbing, heat and air-conditioning installation

 
View All 

Shareholders

samir basir bharuchi

subhaan hafez

Group Structure

View All

Contact

Registered Address

128 city road, london, EC1V 2NX

Website

-

on call services ltd Estimated Valuation

£258.6k

Pomanda estimates the enterprise value of ON CALL SERVICES LTD at £258.6k based on a Turnover of £251.5k and 1.03x industry multiple (adjusted for size and gross margin).

on call services ltd Estimated Valuation

£620k

Pomanda estimates the enterprise value of ON CALL SERVICES LTD at £620k based on an EBITDA of £119.9k and a 5.17x industry multiple (adjusted for size and gross margin).

on call services ltd Estimated Valuation

£398k

Pomanda estimates the enterprise value of ON CALL SERVICES LTD at £398k based on Net Assets of £158.9k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

On Call Services Ltd Overview

On Call Services Ltd is a live company located in london, EC1V 2NX with a Companies House number of 12299129. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2019, it's largest shareholder is samir basir bharuchi with a 50% stake. On Call Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £251.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

On Call Services Ltd Health Check

Pomanda's financial health check has awarded On Call Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £251.5k, make it smaller than the average company (£694k)

£251.5k - On Call Services Ltd

£694k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.9%)

10% - On Call Services Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 39.7%, this company has a comparable cost of product (39.7%)

39.7% - On Call Services Ltd

39.7% - Industry AVG

profitability

Profitability

an operating margin of 23.3% make it more profitable than the average company (6.7%)

23.3% - On Call Services Ltd

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - On Call Services Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - On Call Services Ltd

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.8k, this is equally as efficient (£112.7k)

£125.8k - On Call Services Ltd

£112.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (53 days)

56 days - On Call Services Ltd

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - On Call Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - On Call Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (28 weeks)

15 weeks - On Call Services Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (60.7%)

47.2% - On Call Services Ltd

60.7% - Industry AVG

ON CALL SERVICES LTD financials

EXPORTms excel logo

On Call Services Ltd's latest turnover from November 2023 is estimated at £251.5 thousand and the company has net assets of £158.9 thousand. According to their latest financial statements, On Call Services Ltd has 2 employees and maintains cash reserves of £43.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020
Turnover251,516239,848256,913187,587
Other Income Or Grants0000
Cost Of Sales151,624142,254152,601110,590
Gross Profit99,89197,594104,31276,996
Admin Expenses41,24030,32845,31365,726
Operating Profit58,65167,26658,99911,270
Interest Payable0000
Interest Receivable2,6371,7284920
Pre-Tax Profit61,28868,99459,04811,290
Tax-15,322-13,109-11,219-2,145
Profit After Tax45,96655,88547,8299,145
Dividends Paid0000
Retained Profit45,96655,88547,8299,145
Employee Costs71,95368,53067,25466,209
Number Of Employees2222
EBITDA*119,93595,77768,60414,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020
Tangible Assets174,16890,74225,6299,117
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets174,16890,74225,6299,117
Stock & work in progress0000
Trade Debtors38,81840,24077,4980
Group Debtors0000
Misc Debtors44,8730010,362
Cash43,14757,29757,90440,366
misc current assets0000
total current assets126,83897,537135,40250,728
total assets301,006188,279161,03159,845
Bank overdraft0000
Bank loan0000
Trade Creditors 006,8100
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities142,08175,32097,14750,600
total current liabilities142,08175,320103,95750,600
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities142,08175,320103,95750,600
net assets158,925112,95957,0749,245
total shareholders funds158,925112,95957,0749,245
Nov 2023Nov 2022Nov 2021Nov 2020
Operating Activities
Operating Profit58,65167,26658,99911,270
Depreciation61,28428,5119,6053,040
Amortisation0000
Tax-15,322-13,109-11,219-2,145
Stock0000
Debtors43,451-37,25867,13610,362
Creditors0-6,8106,8100
Accruals and Deferred Income66,761-21,82746,54750,600
Deferred Taxes & Provisions0000
Cash flow from operations127,92391,28943,60652,403
Investing Activities
capital expenditure-144,710-93,624-26,117-12,157
Change in Investments0000
cash flow from investments-144,710-93,624-26,117-12,157
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest2,6371,7284920
cash flow from financing2,6371,72849120
cash and cash equivalents
cash-14,150-60717,53840,366
overdraft0000
change in cash-14,150-60717,53840,366

on call services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for on call services ltd. Get real-time insights into on call services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

On Call Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for on call services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

on call services ltd Ownership

ON CALL SERVICES LTD group structure

On Call Services Ltd has no subsidiary companies.

Ultimate parent company

ON CALL SERVICES LTD

12299129

ON CALL SERVICES LTD Shareholders

samir basir bharuchi 50%
subhaan hafez 50%

on call services ltd directors

On Call Services Ltd currently has 2 directors. The longest serving directors include Mr Subhaan Hafez (Nov 2019) and Mr Samir Bharuchi (Aug 2020).

officercountryagestartendrole
Mr Subhaan HafezUnited Kingdom32 years Nov 2019- Director
Mr Samir BharuchiEngland31 years Aug 2020- Director

P&L

November 2023

turnover

251.5k

+5%

operating profit

58.7k

0%

gross margin

39.8%

-2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

158.9k

+0.41%

total assets

301k

+0.6%

cash

43.1k

-0.25%

net assets

Total assets minus all liabilities

on call services ltd company details

company number

12299129

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

43220 - Plumbing, heat and air-conditioning installation

43210 - Electrical installation

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

128 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

on call services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to on call services ltd.

on call services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ON CALL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

on call services ltd Companies House Filings - See Documents

datedescriptionview/download