dubinvest limited

Live YoungMicroDeclining

dubinvest limited Company Information

Share DUBINVEST LIMITED

Company Number

12299462

Shareholders

dub estates limited

zebulun holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

reedham house, 31 king street west, manchester, greater manchester, M3 2PJ

Website

-

dubinvest limited Estimated Valuation

£661k

Pomanda estimates the enterprise value of DUBINVEST LIMITED at £661k based on a Turnover of £198.7k and 3.33x industry multiple (adjusted for size and gross margin).

dubinvest limited Estimated Valuation

£85.1k

Pomanda estimates the enterprise value of DUBINVEST LIMITED at £85.1k based on an EBITDA of £13.1k and a 6.5x industry multiple (adjusted for size and gross margin).

dubinvest limited Estimated Valuation

£767.9k

Pomanda estimates the enterprise value of DUBINVEST LIMITED at £767.9k based on Net Assets of £439.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dubinvest Limited Overview

Dubinvest Limited is a live company located in manchester, M3 2PJ with a Companies House number of 12299462. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2019, it's largest shareholder is dub estates limited with a 85% stake. Dubinvest Limited is a young, micro sized company, Pomanda has estimated its turnover at £198.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dubinvest Limited Health Check

Pomanda's financial health check has awarded Dubinvest Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £198.7k, make it smaller than the average company (£823.5k)

£198.7k - Dubinvest Limited

£823.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.4%)

-12% - Dubinvest Limited

2.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Dubinvest Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it less profitable than the average company (26%)

6.6% - Dubinvest Limited

26% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Dubinvest Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Dubinvest Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.4k, this is less efficient (£175.3k)

£99.4k - Dubinvest Limited

£175.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dubinvest Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (35 days)

4 days - Dubinvest Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dubinvest Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - Dubinvest Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (68.1%)

43.2% - Dubinvest Limited

68.1% - Industry AVG

DUBINVEST LIMITED financials

EXPORTms excel logo

Dubinvest Limited's latest turnover from July 2023 is estimated at £198.7 thousand and the company has net assets of £439.8 thousand. According to their latest financial statements, Dubinvest Limited has 2 employees and maintains cash reserves of £31.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover198,745315,157270,696287,382
Other Income Or Grants
Cost Of Sales53,94088,53680,72881,798
Gross Profit144,805226,621189,968205,584
Admin Expenses131,714-277,182176,185205,584
Operating Profit13,091503,80313,783
Interest Payable
Interest Receivable11,3012,6865
Pre-Tax Profit24,392506,48913,788
Tax-6,098-96,233-2,620
Profit After Tax18,294410,25611,168
Dividends Paid
Retained Profit18,294410,25611,168
Employee Costs62,38960,32555,23755,221
Number Of Employees2222
EBITDA*13,091503,80313,783

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets
Intangible Assets
Investments & Other742,960990,887
Debtors (Due After 1 year)
Total Fixed Assets742,960990,887
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors99,762
Cash31,209420,8228,936100
misc current assets
total current assets31,209520,5848,936100
total assets774,169520,584999,823100
Bank overdraft
Bank loan
Trade Creditors 613
Group/Directors Accounts328,8472,827985,935
other short term finances
hp & lease commitments
other current liabilities4,89196,2332,620
total current liabilities334,35199,060988,555
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities334,35199,060988,555
net assets439,818421,52411,268100
total shareholders funds439,818421,52411,268100
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit13,091503,80313,783
Depreciation
Amortisation
Tax-6,098-96,233-2,620
Stock
Debtors-99,76299,762
Creditors613
Accruals and Deferred Income-91,34293,6132,620
Deferred Taxes & Provisions
Cash flow from operations16,026401,42113,783
Investing Activities
capital expenditure
Change in Investments742,960-990,887990,887
cash flow from investments-742,960990,887-990,887
Financing Activities
Bank loans
Group/Directors Accounts326,020-983,108985,935
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest11,3012,6865
cash flow from financing337,321-980,422985,940100
cash and cash equivalents
cash-389,613411,8868,836100
overdraft
change in cash-389,613411,8868,836100

dubinvest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dubinvest limited. Get real-time insights into dubinvest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dubinvest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dubinvest limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

dubinvest limited Ownership

DUBINVEST LIMITED group structure

Dubinvest Limited has no subsidiary companies.

Ultimate parent company

DUBINVEST LIMITED

12299462

DUBINVEST LIMITED Shareholders

dub estates limited 85%
zebulun holdings limited 15%

dubinvest limited directors

Dubinvest Limited currently has 2 directors. The longest serving directors include Mrs Elizabeth Caplan (Nov 2019) and Mr Joseph Israel (Nov 2019).

officercountryagestartendrole
Mrs Elizabeth CaplanEngland40 years Nov 2019- Director
Mr Joseph IsraelEngland36 years Nov 2019- Director

P&L

July 2023

turnover

198.7k

-37%

operating profit

13.1k

0%

gross margin

72.9%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

439.8k

+0.04%

total assets

774.2k

+0.49%

cash

31.2k

-0.93%

net assets

Total assets minus all liabilities

dubinvest limited company details

company number

12299462

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

FREEDMAN FRANKL & TAYLOR

auditor

-

address

reedham house, 31 king street west, manchester, greater manchester, M3 2PJ

Bank

-

Legal Advisor

-

dubinvest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dubinvest limited.

dubinvest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUBINVEST LIMITED. This can take several minutes, an email will notify you when this has completed.

dubinvest limited Companies House Filings - See Documents

datedescriptionview/download