Pomanda estimates the enterprise value of GB SPORT MEDIA LIMITED at £76.3k based on a Turnover of £198.6k and 0.38x industry multiple (adjusted for size and gross margin).
gb sport media limitedEstimated Valuation
£64k
Pomanda estimates the enterprise value of GB SPORT MEDIA LIMITED at £64k based on an EBITDA of £33.3k and a 1.92x industry multiple (adjusted for size and gross margin).
gb sport media limitedEstimated Valuation
£38.9k
Pomanda estimates the enterprise value of GB SPORT MEDIA LIMITED at £38.9k based on Net Assets of £27k and 1.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gb Sport Media LimitedOverview
Gb Sport Media Limited is a live company located in london, E14 4HD with a Companies House number of 12299677. It operates in the video distribution activities sector, SIC Code 59132. Founded in November 2019, it's largest shareholder is
unknown.
Gb Sport Media Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£198.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Gb Sport Media Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
2 Regular
3 Weak
Size
annual sales of £198.6k, make it smaller than the average company (£4.8m)
£198.6k - Gb Sport Media Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Gb Sport Media Limited
- - Industry AVG
Production
with a gross margin of 41.4%, this company has a comparable cost of product (41.4%)
41.4% - Gb Sport Media Limited
41.4% - Industry AVG
Profitability
an operating margin of 16.8% make it more profitable than the average company (1.7%)
16.8% - Gb Sport Media Limited
1.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Gb Sport Media Limited
25 - Industry AVG
Pay Structure
on an average salary of £80.9k, the company has an equivalent pay structure (£80.9k)
£80.9k - Gb Sport Media Limited
£80.9k - Industry AVG
Efficiency
resulting in sales per employee of £198.6k, this is less efficient (£285.1k)
£198.6k - Gb Sport Media Limited
£285.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gb Sport Media Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gb Sport Media Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gb Sport Media Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 184 weeks, this is more cash available to meet short term requirements (10 weeks)
184 weeks - Gb Sport Media Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (67.5%)
19% - Gb Sport Media Limited
67.5% - Industry AVG
GB SPORT MEDIA LIMITED financials
EXPORT
Gb Sport Media Limited's latest turnover from December 2020 is £198.6 thousand and the company has net assets of £27 thousand. According to their latest financial statements, we estimate that Gb Sport Media Limited has 1 employee and maintains cash reserves of £22.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Turnover
198,643
Other Income Or Grants
Cost Of Sales
116,356
Gross Profit
82,287
Admin Expenses
48,955
Operating Profit
33,332
Interest Payable
Interest Receivable
Pre-Tax Profit
33,343
Tax
-6,335
Profit After Tax
27,008
Dividends Paid
Retained Profit
27,008
Employee Costs
80,948
Number Of Employees
1
EBITDA*
33,332
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
10,896
Cash
22,447
misc current assets
total current assets
33,343
total assets
33,343
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
6,335
total current liabilities
6,335
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,335
net assets
27,008
total shareholders funds
27,008
Dec 2020
Operating Activities
Operating Profit
33,332
Depreciation
Amortisation
Tax
-6,335
Stock
Debtors
10,896
Creditors
Accruals and Deferred Income
6,335
Deferred Taxes & Provisions
Cash flow from operations
22,436
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
22,447
overdraft
change in cash
22,447
gb sport media limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gb sport media limited. Get real-time insights into gb sport media limited's credit score, group structure and payment trends.
Perform a competitor analysis for gb sport media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
gb sport media limited Ownership
GB SPORT MEDIA LIMITED group structure
Gb Sport Media Limited has no subsidiary companies.
Ultimate parent company
GB SPORT MEDIA LIMITED
12299677
GB SPORT MEDIA LIMITED Shareholders
The sole shareholder of Gb Sport Media Limited is -.
-
-
gb sport media limited directors
Gb Sport Media Limited currently has 10 directors.
The longest serving directors include
Mr Michael Sharrock (Nov 2019) and
Mr Matthew Holt (Nov 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gb sport media limited.
gb sport media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GB SPORT MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
gb sport media limitedCompanies House Filings - See Documents
