silverstream midco limited

Live Young

silverstream midco limited Company Information

Share SILVERSTREAM MIDCO LIMITED

Company Number

12302351

Shareholders

silverstream holdings limited

andrew david hessell

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

suite 1 7th floor, 50 broadway, london, SW1H 0BL

Website

-

silverstream midco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVERSTREAM MIDCO LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

silverstream midco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVERSTREAM MIDCO LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).

silverstream midco limited Estimated Valuation

£430.6m

Pomanda estimates the enterprise value of SILVERSTREAM MIDCO LIMITED at £430.6m based on Net Assets of £330m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silverstream Midco Limited Overview

Silverstream Midco Limited is a live company located in london, SW1H 0BL with a Companies House number of 12302351. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2019, it's largest shareholder is silverstream holdings limited with a 96.7% stake. Silverstream Midco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Silverstream Midco Limited Health Check

Pomanda's financial health check has awarded Silverstream Midco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Silverstream Midco Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silverstream Midco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Silverstream Midco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.9%, this is a lower level of debt than the average (69.6%)

- - Silverstream Midco Limited

- - Industry AVG

SILVERSTREAM MIDCO LIMITED financials

EXPORTms excel logo

Silverstream Midco Limited's latest turnover from December 2023 is 0 and the company has net assets of £330 million. According to their latest financial statements, we estimate that Silverstream Midco Limited has 1 employee and maintains cash reserves of £53 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses38,434,000
Operating Profit-38,434,000
Interest Payable35,733,00034,177,00033,673,00031,815,000
Interest Receivable1,00083,000
Pre-Tax Profit39,268,00060,473,000849,00062,868,000
Tax
Profit After Tax39,268,00060,473,000849,00062,868,000
Dividends Paid39,929,00051,926,000
Retained Profit39,268,00060,473,000-39,080,00010,942,000
Employee Costs
Number Of Employees1111
EBITDA*-38,434,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other742,579,000742,579,000742,579,000781,013,000
Debtors (Due After 1 year)
Total Fixed Assets742,579,000742,579,000742,579,000781,013,000
Stock & work in progress
Trade Debtors
Group Debtors122,403,00069,903,000
Misc Debtors
Cash53,00052,00053,00053,000
misc current assets
total current assets122,456,00069,955,00053,00053,000
total assets865,035,000812,534,000742,632,000781,066,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances535,067,000521,834,000
hp & lease commitments
other current liabilities
total current liabilities535,067,000521,834,000
loans512,405,000511,759,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities512,405,000511,759,000
total liabilities535,067,000521,834,000512,405,000511,759,000
net assets329,968,000290,700,000230,227,000269,307,000
total shareholders funds329,968,000290,700,000230,227,000269,307,000
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-38,434,000
Depreciation
Amortisation
Tax
Stock
Debtors52,500,00069,903,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-52,500,000-69,903,000-38,434,000
Investing Activities
capital expenditure
Change in Investments-38,434,000781,013,000
cash flow from investments38,434,000-781,013,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 13,233,000521,834,000
Long term loans-512,405,000646,000511,759,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue258,365,000
interest-35,732,000-34,177,000-33,673,000-31,732,000
cash flow from financing-22,499,000-24,748,000-33,027,000738,392,000
cash and cash equivalents
cash1,000-1,00053,000
overdraft
change in cash1,000-1,00053,000

silverstream midco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silverstream midco limited. Get real-time insights into silverstream midco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silverstream Midco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silverstream midco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SW1H area or any other competitors across 12 key performance metrics.

silverstream midco limited Ownership

SILVERSTREAM MIDCO LIMITED group structure

Silverstream Midco Limited has 1 subsidiary company.

Ultimate parent company

SILVERSTREAM HOLDINGS LTD

#0119497

1 parent

SILVERSTREAM MIDCO LIMITED

12302351

1 subsidiary

SILVERSTREAM MIDCO LIMITED Shareholders

silverstream holdings limited 96.7%
andrew david hessell 1.01%
guy robert maurice appleton 0.73%
christopher martin cox 0.61%
phillip conner 0.37%
alan murray 0.36%
aileen foulkes 0.07%
kirsty elizabeth saluja 0.07%
gary humber 0.05%
nathan morgan 0.02%

silverstream midco limited directors

Silverstream Midco Limited currently has 6 directors. The longest serving directors include Mr Edward Winter (Nov 2019) and Mr Thomas Luypaert (Nov 2019).

officercountryagestartendrole
Mr Edward WinterEngland42 years Nov 2019- Director
Mr Thomas LuypaertUnited Kingdom38 years Nov 2019- Director
Mr Iain McKendrickUnited Kingdom60 years Jul 2020- Director
Mr Andrew DallalUnited Kingdom34 years Jun 2022- Director
Mr George KayUnited Kingdom52 years Jun 2022- Director
Mr Marcel BrinkmanUnited Kingdom50 years May 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

330m

+0.14%

total assets

865m

+0.06%

cash

53k

+0.02%

net assets

Total assets minus all liabilities

silverstream midco limited company details

company number

12302351

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

SILVERSTREAM HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

suite 1 7th floor, 50 broadway, london, SW1H 0BL

Bank

-

Legal Advisor

-

silverstream midco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silverstream midco limited.

silverstream midco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILVERSTREAM MIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

silverstream midco limited Companies House Filings - See Documents

datedescriptionview/download