tudor hoddesdon ltd Company Information
Company Number
12306478
Next Accounts
Sep 2025
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Shareholders
bgo adelaide uk reit holdco limited
Group Structure
View All
Contact
Registered Address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Website
-tudor hoddesdon ltd Estimated Valuation
Pomanda estimates the enterprise value of TUDOR HODDESDON LTD at £7.3m based on a Turnover of £3.5m and 2.1x industry multiple (adjusted for size and gross margin).
tudor hoddesdon ltd Estimated Valuation
Pomanda estimates the enterprise value of TUDOR HODDESDON LTD at £0 based on an EBITDA of £-457.9k and a 8.94x industry multiple (adjusted for size and gross margin).
tudor hoddesdon ltd Estimated Valuation
Pomanda estimates the enterprise value of TUDOR HODDESDON LTD at £16m based on Net Assets of £12.7m and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tudor Hoddesdon Ltd Overview
Tudor Hoddesdon Ltd is a live company located in london, EC3A 8BF with a Companies House number of 12306478. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2019, it's largest shareholder is bgo adelaide uk reit holdco limited with a 100% stake. Tudor Hoddesdon Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tudor Hoddesdon Ltd Health Check
Pomanda's financial health check has awarded Tudor Hoddesdon Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
6 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£19.2m)
£3.5m - Tudor Hoddesdon Ltd
£19.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10.7%)
-9% - Tudor Hoddesdon Ltd
10.7% - Industry AVG
Production
with a gross margin of 96.8%, this company has a lower cost of product (36.3%)
96.8% - Tudor Hoddesdon Ltd
36.3% - Industry AVG
Profitability
an operating margin of -13.2% make it less profitable than the average company (4.6%)
-13.2% - Tudor Hoddesdon Ltd
4.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (106)
2 - Tudor Hoddesdon Ltd
106 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Tudor Hoddesdon Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£193.3k)
£1.7m - Tudor Hoddesdon Ltd
£193.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tudor Hoddesdon Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (44 days)
90 days - Tudor Hoddesdon Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tudor Hoddesdon Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Tudor Hoddesdon Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (69.4%)
86.1% - Tudor Hoddesdon Ltd
69.4% - Industry AVG
TUDOR HODDESDON LTD financials
Tudor Hoddesdon Ltd's latest turnover from December 2023 is £3.5 million and the company has net assets of £12.7 million. According to their latest financial statements, Tudor Hoddesdon Ltd has 2 employees and maintains cash reserves of £18 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Turnover | 3,476,093 | 3,476,836 | 3,482,343 | 4,548,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 |
Cost Of Sales | 111,164 | 102,150 | 97,762 | 163,000 |
Gross Profit | 3,364,929 | 3,374,686 | 3,384,581 | 4,385,000 |
Admin Expenses | 3,822,864 | -87,209 | -413,389 | -8,141,000 |
Operating Profit | -457,935 | 3,461,895 | 3,797,970 | 12,526,000 |
Interest Payable | 2,531,973 | 2,182,865 | 2,176,138 | 1,335,000 |
Interest Receivable | 0 | 0 | 0 | 10,000 |
Pre-Tax Profit | -2,989,908 | 1,279,030 | 1,621,832 | 11,201,000 |
Tax | 2,750,165 | -120,177 | -2,570,227 | -268,000 |
Profit After Tax | -239,743 | 1,158,853 | -948,395 | 10,933,000 |
Dividends Paid | 0 | 0 | 0 | 0 |
Retained Profit | -239,743 | 1,158,853 | -948,395 | 10,933,000 |
Employee Costs | 0 | 0 | 0 | 0 |
Number Of Employees | 2 | |||
EBITDA* | -457,935 | 3,461,895 | 3,797,970 | 12,526,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 79,200,000 | 83,000,000 | 82,900,000 | 81,810,000 |
Debtors (Due After 1 year) | 11,539,353 | 7,723,116 | 4,257,662 | 0 |
Total Fixed Assets | 90,739,353 | 90,723,116 | 87,157,662 | 81,810,000 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 52,000 | 12,000 | 4,040,000 |
Misc Debtors | 527,330 | 503,117 | 373,460 | 24,000 |
Cash | 18,038 | 44,709 | 107,852 | 62,000 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 545,368 | 599,826 | 493,312 | 4,126,000 |
total assets | 91,284,721 | 91,322,942 | 87,650,974 | 85,936,000 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 27,446 | 181,540 | 184,828 | 0 |
Group/Directors Accounts | 3,827,038 | 2,232,589 | 1,102,745 | 26,041,000 |
other short term finances | 0 | 0 | 0 | 159,000 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 1,218,916 | 1,111,064 | 964,333 | 1,059,000 |
total current liabilities | 5,073,400 | 3,525,193 | 2,251,906 | 27,259,000 |
loans | 73,545,709 | 72,303,064 | 71,157,528 | 46,558,000 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 2,589,330 | 2,495,038 | 0 |
total long term liabilities | 73,545,709 | 74,892,394 | 73,652,566 | 46,558,000 |
total liabilities | 78,619,109 | 78,417,587 | 75,904,472 | 73,817,000 |
net assets | 12,665,612 | 12,905,355 | 11,746,502 | 12,119,000 |
total shareholders funds | 12,665,612 | 12,905,355 | 11,746,502 | 12,119,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -457,935 | 3,461,895 | 3,797,970 | 12,526,000 |
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | 2,750,165 | -120,177 | -2,570,227 | -268,000 |
Stock | 0 | 0 | 0 | 0 |
Debtors | 3,788,450 | 3,635,111 | 579,122 | 4,064,000 |
Creditors | -154,094 | -3,288 | 184,828 | 0 |
Accruals and Deferred Income | 107,852 | 146,731 | -94,667 | 1,059,000 |
Deferred Taxes & Provisions | -2,589,330 | 94,292 | 2,495,038 | 0 |
Cash flow from operations | -4,131,792 | -55,658 | 3,233,820 | 9,253,000 |
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | -3,800,000 | 100,000 | 1,090,000 | 81,810,000 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,594,449 | 1,129,844 | -24,938,255 | 26,041,000 |
Other Short Term Loans | 0 | 0 | -159,000 | 159,000 |
Long term loans | 1,242,645 | 1,145,536 | 24,599,528 | 46,558,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | -2,531,973 | -2,182,865 | -2,176,138 | -1,325,000 |
cash flow from financing | 305,121 | 92,515 | -2,097,968 | 72,619,000 |
cash and cash equivalents | ||||
cash | -26,671 | -63,143 | 45,852 | 62,000 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | -26,671 | -63,143 | 45,852 | 62,000 |
tudor hoddesdon ltd Credit Report and Business Information
Tudor Hoddesdon Ltd Competitor Analysis
Perform a competitor analysis for tudor hoddesdon ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.
tudor hoddesdon ltd Ownership
TUDOR HODDESDON LTD group structure
Tudor Hoddesdon Ltd has no subsidiary companies.
Ultimate parent company
BGO ADELAIDE HOLDCO SARL
#0132033
1 parent
TUDOR HODDESDON LTD
12306478
tudor hoddesdon ltd directors
Tudor Hoddesdon Ltd currently has 2 directors. The longest serving directors include Mr Gareth Purcell (Mar 2021) and Mr Ian Ford (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gareth Purcell | England | 44 years | Mar 2021 | - | Director |
Mr Ian Ford | England | 51 years | Mar 2021 | - | Director |
P&L
December 2023turnover
3.5m
0%
operating profit
-457.9k
-113%
gross margin
96.9%
-0.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
12.7m
-0.02%
total assets
91.3m
0%
cash
18k
-0.6%
net assets
Total assets minus all liabilities
tudor hoddesdon ltd company details
company number
12306478
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2019
age
5
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
tudor hoddeston ltd (November 2019)
accountant
-
auditor
ERNST & YOUNG
address
c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF
Bank
-
Legal Advisor
-
tudor hoddesdon ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to tudor hoddesdon ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
tudor hoddesdon ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TUDOR HODDESDON LTD. This can take several minutes, an email will notify you when this has completed.
tudor hoddesdon ltd Companies House Filings - See Documents
date | description | view/download |
---|