tudor dirft ltd

Live YoungSmallHealthy

tudor dirft ltd Company Information

Share TUDOR DIRFT LTD

Company Number

12306502

Shareholders

bgo adelaide uk reit holdco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Website

-

tudor dirft ltd Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of TUDOR DIRFT LTD at £4.2m based on a Turnover of £2m and 2.04x industry multiple (adjusted for size and gross margin).

tudor dirft ltd Estimated Valuation

£15.5m

Pomanda estimates the enterprise value of TUDOR DIRFT LTD at £15.5m based on an EBITDA of £1.8m and a 8.52x industry multiple (adjusted for size and gross margin).

tudor dirft ltd Estimated Valuation

£11m

Pomanda estimates the enterprise value of TUDOR DIRFT LTD at £11m based on Net Assets of £8.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tudor Dirft Ltd Overview

Tudor Dirft Ltd is a live company located in london, EC3A 8BF with a Companies House number of 12306502. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2019, it's largest shareholder is bgo adelaide uk reit holdco limited with a 100% stake. Tudor Dirft Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tudor Dirft Ltd Health Check

Pomanda's financial health check has awarded Tudor Dirft Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£18.9m)

£2m - Tudor Dirft Ltd

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.5%)

5% - Tudor Dirft Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 91.5%, this company has a lower cost of product (36.3%)

91.5% - Tudor Dirft Ltd

36.3% - Industry AVG

profitability

Profitability

an operating margin of 88.9% make it more profitable than the average company (4.5%)

88.9% - Tudor Dirft Ltd

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Tudor Dirft Ltd

104 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tudor Dirft Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£191k)

£1m - Tudor Dirft Ltd

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (45 days)

10 days - Tudor Dirft Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 234 days, this is slower than average (44 days)

234 days - Tudor Dirft Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tudor Dirft Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Tudor Dirft Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (69.6%)

79.6% - Tudor Dirft Ltd

69.6% - Industry AVG

TUDOR DIRFT LTD financials

EXPORTms excel logo

Tudor Dirft Ltd's latest turnover from December 2023 is £2 million and the company has net assets of £8.4 million. According to their latest financial statements, Tudor Dirft Ltd has 2 employees and maintains cash reserves of £24.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover2,043,5591,467,7401,845,9021,778,000
Other Income Or Grants
Cost Of Sales174,416120,628134,050106,000
Gross Profit1,869,1431,347,1121,711,8521,672,000
Admin Expenses51,421-128,870-140,866-4,372,000
Operating Profit1,817,7221,475,9821,852,7186,044,000
Interest Payable1,046,734891,080893,395571,000
Interest Receivable
Pre-Tax Profit770,988584,902959,3235,473,000
Tax1,455,350-165,853-1,351,608-184,000
Profit After Tax2,226,338419,049-392,2855,289,000
Dividends Paid
Retained Profit2,226,338419,049-392,2855,289,000
Employee Costs
Number Of Employees291212
EBITDA*1,817,7221,475,9821,852,7186,044,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other36,400,00035,600,00035,350,00034,845,000
Debtors (Due After 1 year)
Total Fixed Assets36,400,00035,600,00035,350,00034,845,000
Stock & work in progress
Trade Debtors56,46727,51479,669
Group Debtors4,713,7152,975,2502,066,5711,529,000
Misc Debtors139,54419,891100,976159,000
Cash24,487110,2872,04227,000
misc current assets
total current assets4,934,2133,132,9422,249,2581,715,000
total assets41,334,21338,732,94237,599,25836,560,000
Bank overdraft
Bank loan
Trade Creditors 111,96325,49510,987
Group/Directors Accounts1,433,287893,467352,84810,175,000
other short term finances68,000
hp & lease commitments
other current liabilities636,192128,213575,509616,000
total current liabilities2,181,4421,047,175939,34410,859,000
loans30,726,88130,097,76529,587,01619,921,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,388,4501,292,395
total long term liabilities30,726,88131,486,21530,879,41119,921,000
total liabilities32,908,32332,533,39031,818,75530,780,000
net assets8,425,8906,199,5525,780,5035,780,000
total shareholders funds8,425,8906,199,5525,780,5035,780,000
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit1,817,7221,475,9821,852,7186,044,000
Depreciation
Amortisation
Tax1,455,350-165,853-1,351,608-184,000
Stock
Debtors1,887,071775,439559,2161,688,000
Creditors86,46814,50810,987
Accruals and Deferred Income507,979-447,296-40,491616,000
Deferred Taxes & Provisions-1,388,45096,0551,292,395
Cash flow from operations591,998197,9571,204,7854,788,000
Investing Activities
capital expenditure
Change in Investments800,000250,000505,00034,845,000
cash flow from investments-800,000-250,000-505,000-34,845,000
Financing Activities
Bank loans
Group/Directors Accounts539,820540,619-9,822,15210,175,000
Other Short Term Loans -68,00068,000
Long term loans629,116510,7499,666,01619,921,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue392,788491,000
interest-1,046,734-891,080-893,395-571,000
cash flow from financing122,202160,288-724,74330,084,000
cash and cash equivalents
cash-85,800108,245-24,95827,000
overdraft
change in cash-85,800108,245-24,95827,000

tudor dirft ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tudor dirft ltd. Get real-time insights into tudor dirft ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tudor Dirft Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tudor dirft ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.

tudor dirft ltd Ownership

TUDOR DIRFT LTD group structure

Tudor Dirft Ltd has no subsidiary companies.

Ultimate parent company

GREENOAK EUROPE CORE PLUS LOGISTICS SCSP

#0161916

2 parents

TUDOR DIRFT LTD

12306502

TUDOR DIRFT LTD Shareholders

bgo adelaide uk reit holdco limited 100%

tudor dirft ltd directors

Tudor Dirft Ltd currently has 2 directors. The longest serving directors include Mr Ian Ford (Mar 2021) and Mr Gareth Purcell (Mar 2021).

officercountryagestartendrole
Mr Ian FordEngland51 years Mar 2021- Director
Mr Gareth PurcellEngland45 years Mar 2021- Director

P&L

December 2023

turnover

2m

+39%

operating profit

1.8m

+23%

gross margin

91.5%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.4m

+0.36%

total assets

41.3m

+0.07%

cash

24.5k

-0.78%

net assets

Total assets minus all liabilities

tudor dirft ltd company details

company number

12306502

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

GREENOAK EUROPE CORE PLUS LOGISTICS SCSP

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG

address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Bank

-

Legal Advisor

-

tudor dirft ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to tudor dirft ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

tudor dirft ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUDOR DIRFT LTD. This can take several minutes, an email will notify you when this has completed.

tudor dirft ltd Companies House Filings - See Documents

datedescriptionview/download