cannon bridge group limited

Live YoungSmall

cannon bridge group limited Company Information

Share CANNON BRIDGE GROUP LIMITED

Company Number

12307088

Shareholders

jonathan aucamp

danny langley

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

2nd floor, imperial house, 21-25 north street, bromley, BR1 1SD

Website

-

cannon bridge group limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CANNON BRIDGE GROUP LIMITED at £1.3m based on a Turnover of £1.1m and 1.21x industry multiple (adjusted for size and gross margin).

cannon bridge group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANNON BRIDGE GROUP LIMITED at £0 based on an EBITDA of £-12.4k and a 4.19x industry multiple (adjusted for size and gross margin).

cannon bridge group limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of CANNON BRIDGE GROUP LIMITED at £3.3m based on Net Assets of £2.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cannon Bridge Group Limited Overview

Cannon Bridge Group Limited is a live company located in bromley, BR1 1SD with a Companies House number of 12307088. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2019, it's largest shareholder is jonathan aucamp with a 20.2% stake. Cannon Bridge Group Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cannon Bridge Group Limited Health Check

Pomanda's financial health check has awarded Cannon Bridge Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£5.6m)

£1.1m - Cannon Bridge Group Limited

£5.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cannon Bridge Group Limited

- - Industry AVG

production

Production

with a gross margin of 54.1%, this company has a comparable cost of product (54.1%)

54.1% - Cannon Bridge Group Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (9.1%)

-1.2% - Cannon Bridge Group Limited

9.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Cannon Bridge Group Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Cannon Bridge Group Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.1k, this is less efficient (£223.3k)

£177.1k - Cannon Bridge Group Limited

£223.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cannon Bridge Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (46 days)

15 days - Cannon Bridge Group Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cannon Bridge Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 337 weeks, this is more cash available to meet short term requirements (29 weeks)

337 weeks - Cannon Bridge Group Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (71.4%)

0.8% - Cannon Bridge Group Limited

71.4% - Industry AVG

CANNON BRIDGE GROUP LIMITED financials

EXPORTms excel logo

Cannon Bridge Group Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £2.5 million. According to their latest financial statements, Cannon Bridge Group Limited has 6 employees and maintains cash reserves of £132.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover1,062,5371,039,6721,534,551
Other Income Or Grants
Cost Of Sales487,425457,139642,424
Gross Profit575,112582,533892,127
Admin Expenses587,555352,9371,059,280-611,011
Operating Profit-12,443229,596-167,153611,011
Interest Payable
Interest Receivable5,3771,273
Pre-Tax Profit-7,066230,869-167,153611,011
Tax-43,865-116,092
Profit After Tax-7,066187,004-167,153494,919
Dividends Paid
Retained Profit-7,066187,004-167,153494,919
Employee Costs496,121475,770540,556
Number Of Employees667
EBITDA*-12,443229,596-167,153611,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors957,9771,066,1361,372,581
Misc Debtors1,430,1351,373,390947,3342,500,993
Cash132,07772,762
misc current assets
total current assets2,520,1892,512,2882,319,9152,500,993
total assets2,520,1892,512,2882,319,9152,500,993
Bank overdraft
Bank loan
Trade Creditors 20,3365,369
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,926
total current liabilities20,3365,36913,926
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,3365,36913,926
net assets2,499,8532,506,9192,319,9152,487,067
total shareholders funds2,499,8532,506,9192,319,9152,487,067
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-12,443229,596-167,153611,011
Depreciation
Amortisation
Tax-43,865-116,092
Stock
Debtors-51,414119,611-181,0782,500,993
Creditors14,9675,369
Accruals and Deferred Income-13,92613,926
Deferred Taxes & Provisions
Cash flow from operations53,93871,489-1-1,992,148
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,992,148
interest5,3771,273
cash flow from financing5,3771,27311,992,148
cash and cash equivalents
cash59,31572,762
overdraft
change in cash59,31572,762

cannon bridge group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cannon bridge group limited. Get real-time insights into cannon bridge group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cannon Bridge Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cannon bridge group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BR1 area or any other competitors across 12 key performance metrics.

cannon bridge group limited Ownership

CANNON BRIDGE GROUP LIMITED group structure

Cannon Bridge Group Limited has 1 subsidiary company.

Ultimate parent company

CANNON BRIDGE GROUP LIMITED

12307088

1 subsidiary

CANNON BRIDGE GROUP LIMITED Shareholders

jonathan aucamp 20.22%
danny langley 20.22%
robert james brophy 20.22%
mark adam slade 20.22%
kondor trading limited 12.02%
ian paul firla 7.03%
cannon bridge group limited 0.07%

cannon bridge group limited directors

Cannon Bridge Group Limited currently has 8 directors. The longest serving directors include Mr Jonathan Aucamp (Nov 2019) and Mr Robert Brophy (Nov 2019).

officercountryagestartendrole
Mr Jonathan AucampUnited Kingdom56 years Nov 2019- Director
Mr Robert BrophyUnited Kingdom56 years Nov 2019- Director
Mr Michael ShirleyUnited Kingdom49 years Nov 2019- Director
Mr Mark SladeUnited Kingdom56 years Nov 2019- Director
Dr Ian FirlaUnited Kingdom54 years Nov 2019- Director
Mr Michael ShirleyEngland49 years Nov 2019- Director
Mr Danny LangleyEngland52 years Nov 2019- Director
Mr Danny LangleyEngland52 years Nov 2019- Director

P&L

December 2023

turnover

1.1m

+2%

operating profit

-12.4k

0%

gross margin

54.2%

-3.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

0%

total assets

2.5m

0%

cash

132.1k

+0.82%

net assets

Total assets minus all liabilities

cannon bridge group limited company details

company number

12307088

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

tsdp holdings limited (October 2021)

accountant

FRUITION ACCOUNTANCY LIMITED

auditor

-

address

2nd floor, imperial house, 21-25 north street, bromley, BR1 1SD

Bank

-

Legal Advisor

-

cannon bridge group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cannon bridge group limited.

cannon bridge group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANNON BRIDGE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

cannon bridge group limited Companies House Filings - See Documents

datedescriptionview/download