etihad cars ltd
etihad cars ltd Company Information
Company Number
12312587
Next Accounts
142 days late
Industry
Other personal service activities n.e.c.
Sale of used cars and light motor vehicles
Directors
Shareholders
shahed hadi
Group Structure
View All
Contact
Registered Address
65 manor lane, harlington, hayes, UB3 5EG
Website
-etihad cars ltd Estimated Valuation
Pomanda estimates the enterprise value of ETIHAD CARS LTD at £35.1k based on a Turnover of £63.8k and 0.55x industry multiple (adjusted for size and gross margin).
etihad cars ltd Estimated Valuation
Pomanda estimates the enterprise value of ETIHAD CARS LTD at £0 based on an EBITDA of £-1.6k and a 2.98x industry multiple (adjusted for size and gross margin).
etihad cars ltd Estimated Valuation
Pomanda estimates the enterprise value of ETIHAD CARS LTD at £0 based on Net Assets of £-32.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Etihad Cars Ltd Overview
Etihad Cars Ltd is a live company located in hayes, UB3 5EG with a Companies House number of 12312587. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in November 2019, it's largest shareholder is shahed hadi with a 100% stake. Etihad Cars Ltd is a young, micro sized company, Pomanda has estimated its turnover at £63.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Etihad Cars Ltd Health Check
Pomanda's financial health check has awarded Etihad Cars Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £63.8k, make it smaller than the average company (£2.7m)
- Etihad Cars Ltd
£2.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Etihad Cars Ltd
- - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (36.5%)
- Etihad Cars Ltd
36.5% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (7.6%)
- Etihad Cars Ltd
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Etihad Cars Ltd
11 - Industry AVG
Pay Structure
on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)
- Etihad Cars Ltd
£45.1k - Industry AVG
Efficiency
resulting in sales per employee of £63.8k, this is less efficient (£247.3k)
- Etihad Cars Ltd
£247.3k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (25 days)
- Etihad Cars Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (34 days)
- Etihad Cars Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Etihad Cars Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Etihad Cars Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 263.9%, this is a higher level of debt than the average (60.2%)
263.9% - Etihad Cars Ltd
60.2% - Industry AVG
ETIHAD CARS LTD financials
Etihad Cars Ltd's latest turnover from November 2022 is estimated at £63.8 thousand and the company has net assets of -£32.8 thousand. According to their latest financial statements, Etihad Cars Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | |
|---|---|---|---|
| Tangible Assets | 1,792 | 2,186 | 2,665 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 1,792 | 2,186 | 2,665 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 18,189 | 19,013 | 27,156 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 18,189 | 19,013 | 27,156 |
| total assets | 19,981 | 21,199 | 29,821 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 2,586 | 2,358 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 2,586 | 2,358 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 50,146 | 50,000 | 62,155 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 50,146 | 50,000 | 62,155 |
| total liabilities | 52,732 | 52,358 | 62,155 |
| net assets | -32,751 | -31,159 | -32,334 |
| total shareholders funds | -32,751 | -31,159 | -32,334 |
| Nov 2022 | Nov 2021 | Nov 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -824 | -8,143 | 27,156 |
| Creditors | 228 | 2,358 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 146 | -12,155 | 62,155 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
etihad cars ltd Credit Report and Business Information
Etihad Cars Ltd Competitor Analysis
Perform a competitor analysis for etihad cars ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in UB3 area or any other competitors across 12 key performance metrics.
etihad cars ltd Ownership
ETIHAD CARS LTD group structure
Etihad Cars Ltd has no subsidiary companies.
Ultimate parent company
ETIHAD CARS LTD
12312587
etihad cars ltd directors
Etihad Cars Ltd currently has 1 director, Mr Shahed Hadi serving since Feb 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shahed Hadi | England | 44 years | Feb 2024 | - | Director |
P&L
November 2022turnover
63.8k
0%
operating profit
-1.6k
0%
gross margin
14.5%
+4.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
-32.8k
+0.05%
total assets
20k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
etihad cars ltd company details
company number
12312587
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
96090 - Other personal service activities n.e.c.
45112 - Sale of used cars and light motor vehicles
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2022
previous names
etihad forex ltd (October 2020)
accountant
-
auditor
-
address
65 manor lane, harlington, hayes, UB3 5EG
Bank
-
Legal Advisor
-
etihad cars ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to etihad cars ltd.
etihad cars ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ETIHAD CARS LTD. This can take several minutes, an email will notify you when this has completed.
etihad cars ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
