power academy uk ltd
power academy uk ltd Company Information
Company Number
12313311
Next Accounts
Sep 2025
Shareholders
dodi holdings ltd
Group Structure
View All
Industry
Operation of sports facilities
Registered Address
1 old court mews 311 chase road, london, N14 6JS
Website
poweracademyuk.compower academy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of POWER ACADEMY UK LTD at £766.7k based on a Turnover of £909.2k and 0.84x industry multiple (adjusted for size and gross margin).
power academy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of POWER ACADEMY UK LTD at £108.1k based on an EBITDA of £25.9k and a 4.17x industry multiple (adjusted for size and gross margin).
power academy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of POWER ACADEMY UK LTD at £98k based on Net Assets of £52.6k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Power Academy Uk Ltd Overview
Power Academy Uk Ltd is a live company located in london, N14 6JS with a Companies House number of 12313311. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in November 2019, it's largest shareholder is dodi holdings ltd with a 100% stake. Power Academy Uk Ltd is a young, small sized company, Pomanda has estimated its turnover at £909.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Power Academy Uk Ltd Health Check
Pomanda's financial health check has awarded Power Academy Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £909.2k, make it in line with the average company (£759.4k)
- Power Academy Uk Ltd
£759.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.2%)
- Power Academy Uk Ltd
8.2% - Industry AVG
Production
with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)
- Power Academy Uk Ltd
56.8% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (4.8%)
- Power Academy Uk Ltd
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Power Academy Uk Ltd
21 - Industry AVG
Pay Structure
on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)
- Power Academy Uk Ltd
£21.4k - Industry AVG
Efficiency
resulting in sales per employee of £909.2k, this is more efficient (£50.1k)
- Power Academy Uk Ltd
£50.1k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is later than average (8 days)
- Power Academy Uk Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (35 days)
- Power Academy Uk Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Power Academy Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is average cash available to meet short term requirements (43 weeks)
37 weeks - Power Academy Uk Ltd
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (43.7%)
37.7% - Power Academy Uk Ltd
43.7% - Industry AVG
POWER ACADEMY UK LTD financials
Power Academy Uk Ltd's latest turnover from December 2023 is estimated at £909.2 thousand and the company has net assets of £52.6 thousand. According to their latest financial statements, Power Academy Uk Ltd has 1 employee and maintains cash reserves of £23 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 3 | 3 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 4,580 | 382 | 0 | 340 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,580 | 382 | 0 | 340 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 56,861 | 26,278 | 26,450 | 65,237 |
| Group Debtors | 0 | 336 | 0 | 0 |
| Misc Debtors | 0 | 0 | 165 | 0 |
| Cash | 23,014 | 20,633 | 1,533 | 6,245 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 79,875 | 47,247 | 28,148 | 71,482 |
| total assets | 84,455 | 47,629 | 28,148 | 71,822 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 600 | 1,781 | 0 | 1,200 |
| Group/Directors Accounts | 18,895 | 1,437 | 5,408 | 5,633 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 12,349 | 10,912 | 6,775 | 1,935 |
| total current liabilities | 31,844 | 14,130 | 12,183 | 8,768 |
| loans | 0 | 0 | 39,806 | 58,827 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 18,000 | 3,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 57,806 | 61,827 |
| total liabilities | 31,844 | 14,130 | 69,989 | 70,595 |
| net assets | 52,611 | 33,499 | -41,841 | 1,227 |
| total shareholders funds | 52,611 | 33,499 | -41,841 | 1,227 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 1,569 | 127 | 0 | 89 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 30,247 | -1 | -38,622 | 65,237 |
| Creditors | -1,181 | 1,781 | -1,200 | 1,200 |
| Accruals and Deferred Income | 1,437 | 4,137 | 4,840 | 1,935 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 17,458 | -3,971 | -225 | 5,633 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -39,806 | -19,021 | 58,827 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -18,000 | 15,000 | 3,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 2,381 | 19,100 | -4,712 | 6,245 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 2,381 | 19,100 | -4,712 | 6,245 |
power academy uk ltd Credit Report and Business Information
Power Academy Uk Ltd Competitor Analysis
Perform a competitor analysis for power academy uk ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in N14 area or any other competitors across 12 key performance metrics.
power academy uk ltd Ownership
POWER ACADEMY UK LTD group structure
Power Academy Uk Ltd has no subsidiary companies.
power academy uk ltd directors
Power Academy Uk Ltd currently has 2 directors. The longest serving directors include Mr Panayiotis Tsekouras (Nov 2019) and Mr Stylianos Ioannou (Aug 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Panayiotis Tsekouras | England | 35 years | Nov 2019 | - | Director |
| Mr Stylianos Ioannou | United Kingdom | 36 years | Aug 2020 | - | Director |
P&L
December 2023turnover
909.2k
+115%
operating profit
24.3k
0%
gross margin
56.8%
-2.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
52.6k
+0.57%
total assets
84.5k
+0.77%
cash
23k
+0.12%
net assets
Total assets minus all liabilities
power academy uk ltd company details
company number
12313311
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
no 1 fitness academy limited (August 2020)
accountant
-
auditor
-
address
1 old court mews 311 chase road, london, N14 6JS
Bank
-
Legal Advisor
-
power academy uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to power academy uk ltd.
power academy uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POWER ACADEMY UK LTD. This can take several minutes, an email will notify you when this has completed.
power academy uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
