laupaw restaurants ltd
laupaw restaurants ltd Company Information
Company Number
12317382
Next Accounts
May 2025
Shareholders
laura jade duncan
colin mark duncan
Group Structure
View All
Industry
Licensed restaurants
Registered Address
19 kenyons lane south, haydock, st. helens, WA11 0LH
Website
-laupaw restaurants ltd Estimated Valuation
Pomanda estimates the enterprise value of LAUPAW RESTAURANTS LTD at £440.2k based on a Turnover of £821.5k and 0.54x industry multiple (adjusted for size and gross margin).
laupaw restaurants ltd Estimated Valuation
Pomanda estimates the enterprise value of LAUPAW RESTAURANTS LTD at £35.1k based on an EBITDA of £10.1k and a 3.47x industry multiple (adjusted for size and gross margin).
laupaw restaurants ltd Estimated Valuation
Pomanda estimates the enterprise value of LAUPAW RESTAURANTS LTD at £39.2k based on Net Assets of £14.4k and 2.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laupaw Restaurants Ltd Overview
Laupaw Restaurants Ltd is a live company located in st. helens, WA11 0LH with a Companies House number of 12317382. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 2019, it's largest shareholder is laura jade duncan with a 50% stake. Laupaw Restaurants Ltd is a young, small sized company, Pomanda has estimated its turnover at £821.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laupaw Restaurants Ltd Health Check
Pomanda's financial health check has awarded Laupaw Restaurants Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £821.5k, make it smaller than the average company (£2m)
- Laupaw Restaurants Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (5.8%)
- Laupaw Restaurants Ltd
5.8% - Industry AVG
Production
with a gross margin of 35.9%, this company has a higher cost of product (57.9%)
- Laupaw Restaurants Ltd
57.9% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (2.7%)
- Laupaw Restaurants Ltd
2.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Laupaw Restaurants Ltd
42 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
- Laupaw Restaurants Ltd
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £821.5k, this is more efficient (£54.5k)
- Laupaw Restaurants Ltd
£54.5k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (6 days)
- Laupaw Restaurants Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (49 days)
- Laupaw Restaurants Ltd
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laupaw Restaurants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (14 weeks)
15 weeks - Laupaw Restaurants Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (82.6%)
96.2% - Laupaw Restaurants Ltd
82.6% - Industry AVG
LAUPAW RESTAURANTS LTD financials
Laupaw Restaurants Ltd's latest turnover from August 2023 is estimated at £821.5 thousand and the company has net assets of £14.4 thousand. According to their latest financial statements, Laupaw Restaurants Ltd has 1 employee and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Tangible Assets | 220,459 | 220,459 | 220,459 | 220,459 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 220,459 | 220,459 | 220,459 | 220,459 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 152,500 | 140,000 | 140,000 | 70,731 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 3,507 | 11,503 | 4,694 | 6 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 156,007 | 151,503 | 144,694 | 70,737 |
| total assets | 376,466 | 371,962 | 365,153 | 291,196 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,032 | 15,413 | 14,313 | 41,498 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 12,032 | 15,413 | 14,313 | 41,498 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 350,000 | 350,000 | 350,000 | 250,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 350,000 | 350,000 | 350,000 | 250,000 |
| total liabilities | 362,032 | 365,413 | 364,313 | 291,498 |
| net assets | 14,434 | 6,549 | 840 | -302 |
| total shareholders funds | 14,434 | 6,549 | 840 | -302 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 12,500 | 0 | 69,269 | 70,731 |
| Creditors | -3,381 | 1,100 | -27,185 | 41,498 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 100,000 | 250,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -7,996 | 6,809 | 4,688 | 6 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -7,996 | 6,809 | 4,688 | 6 |
laupaw restaurants ltd Credit Report and Business Information
Laupaw Restaurants Ltd Competitor Analysis
Perform a competitor analysis for laupaw restaurants ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WA11 area or any other competitors across 12 key performance metrics.
laupaw restaurants ltd Ownership
LAUPAW RESTAURANTS LTD group structure
Laupaw Restaurants Ltd has no subsidiary companies.
Ultimate parent company
LAUPAW RESTAURANTS LTD
12317382
laupaw restaurants ltd directors
Laupaw Restaurants Ltd currently has 2 directors. The longest serving directors include Mr Colin Duncan (Nov 2019) and Mr Colin Duncan (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Colin Duncan | United Kingdom | 58 years | Nov 2019 | - | Director |
| Mr Colin Duncan | United Kingdom | 58 years | Nov 2019 | - | Director |
P&L
August 2023turnover
821.5k
+55%
operating profit
10.1k
0%
gross margin
35.9%
-0.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
14.4k
+1.2%
total assets
376.5k
+0.01%
cash
3.5k
-0.7%
net assets
Total assets minus all liabilities
Similar Companies
laupaw restaurants ltd company details
company number
12317382
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
19 kenyons lane south, haydock, st. helens, WA11 0LH
Bank
-
Legal Advisor
-
laupaw restaurants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laupaw restaurants ltd.
laupaw restaurants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAUPAW RESTAURANTS LTD. This can take several minutes, an email will notify you when this has completed.
laupaw restaurants ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
