heywood developments (wesley) limited
heywood developments (wesley) limited Company Information
Company Number
12320536
Website
-Registered Address
level 3 12 st. georges square, huddersfield, HD1 1JF
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
heywood developments holding limited 85%
andrew stephen phillips 15%
heywood developments (wesley) limited Estimated Valuation
Pomanda estimates the enterprise value of HEYWOOD DEVELOPMENTS (WESLEY) LIMITED at £472.6k based on a Turnover of £1.3m and 0.37x industry multiple (adjusted for size and gross margin).
heywood developments (wesley) limited Estimated Valuation
Pomanda estimates the enterprise value of HEYWOOD DEVELOPMENTS (WESLEY) LIMITED at £149.3k based on an EBITDA of £49.8k and a 3x industry multiple (adjusted for size and gross margin).
heywood developments (wesley) limited Estimated Valuation
Pomanda estimates the enterprise value of HEYWOOD DEVELOPMENTS (WESLEY) LIMITED at £126 based on Net Assets of £100 and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Heywood Developments (wesley) Limited Overview
Heywood Developments (wesley) Limited is a live company located in huddersfield, HD1 1JF with a Companies House number of 12320536. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2019, it's largest shareholder is heywood developments holding limited with a 85% stake. Heywood Developments (wesley) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Heywood Developments (wesley) Limited Health Check
Pomanda's financial health check has awarded Heywood Developments (Wesley) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£562.8k)
- Heywood Developments (wesley) Limited
£562.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Heywood Developments (wesley) Limited
- - Industry AVG
Production
with a gross margin of 19.9%, this company has a comparable cost of product (19.9%)
- Heywood Developments (wesley) Limited
19.9% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (6.2%)
- Heywood Developments (wesley) Limited
6.2% - Industry AVG
Employees
with 7 employees, this is above the industry average (3)
- Heywood Developments (wesley) Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Heywood Developments (wesley) Limited
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £182.5k, this is equally as efficient (£207.5k)
- Heywood Developments (wesley) Limited
£207.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Heywood Developments (wesley) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (28 days)
- Heywood Developments (wesley) Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 947 days, this is more than average (259 days)
- Heywood Developments (wesley) Limited
259 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Heywood Developments (wesley) Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (74.4%)
100% - Heywood Developments (wesley) Limited
74.4% - Industry AVG
HEYWOOD DEVELOPMENTS (WESLEY) LIMITED financials
Heywood Developments (Wesley) Limited's latest turnover from March 2023 is estimated at £1.3 million and the company has net assets of £100. According to their latest financial statements, we estimate that Heywood Developments (Wesley) Limited has 7 employees and maintains cash reserves of £18 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 100 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 100 | 0 | 0 |
| Stock & work in progress | 2,655,788 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 100 | 0 | 100 | 100 |
| Misc Debtors | 5,242 | 0 | 0 | 0 |
| Cash | 18 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 2,661,148 | 0 | 100 | 100 |
| total assets | 2,661,148 | 100 | 100 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 57,037 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,631,709 | 0 | 0 | 0 |
| other short term finances | 972,302 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 2,661,048 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 2,661,048 | 0 | 0 | 0 |
| net assets | 100 | 100 | 100 | 100 |
| total shareholders funds | 100 | 100 | 100 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 2,655,788 | 0 | 0 | 0 |
| Debtors | 5,342 | -100 | 0 | 100 |
| Creditors | 57,037 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | -100 | 100 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,631,709 | 0 | 0 | 0 |
| Other Short Term Loans | 972,302 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 18 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 18 | 0 | 0 | 0 |
heywood developments (wesley) limited Credit Report and Business Information
Heywood Developments (wesley) Limited Competitor Analysis
Perform a competitor analysis for heywood developments (wesley) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
heywood developments (wesley) limited Ownership
HEYWOOD DEVELOPMENTS (WESLEY) LIMITED group structure
Heywood Developments (Wesley) Limited has no subsidiary companies.
Ultimate parent company
1 parent
HEYWOOD DEVELOPMENTS (WESLEY) LIMITED
12320536
heywood developments (wesley) limited directors
Heywood Developments (Wesley) Limited currently has 3 directors. The longest serving directors include Mr Jonathan Mayo (Nov 2019) and Mr Andrew Phillips (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Mayo | United Kingdom | 52 years | Nov 2019 | - | Director |
| Mr Andrew Phillips | United Kingdom | 47 years | Jun 2022 | - | Director |
| Mr Andrew Phillips | United Kingdom | 46 years | Jun 2022 | - | Director |
P&L
March 2023turnover
1.3m
0%
operating profit
49.8k
0%
gross margin
20%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
100
0%
total assets
2.7m
+26610.48%
cash
18
0%
net assets
Total assets minus all liabilities
heywood developments (wesley) limited company details
company number
12320536
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
November 2019
age
5
accounts
Total Exemption Full
ultimate parent company
previous names
heywood developments (birch) limited (April 2022)
incorporated
UK
address
level 3 12 st. georges square, huddersfield, HD1 1JF
last accounts submitted
March 2023
heywood developments (wesley) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to heywood developments (wesley) limited. Currently there are 4 open charges and 0 have been satisfied in the past.
heywood developments (wesley) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
