lithium uk bidco limited

Live YoungMegaHealthy

lithium uk bidco limited Company Information

Share LITHIUM UK BIDCO LIMITED

Company Number

12320727

Shareholders

lithium topco limited (in liquidation)

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

8 sackville street, london, W1S 3DG

Website

-

lithium uk bidco limited Estimated Valuation

£977.3m

Pomanda estimates the enterprise value of LITHIUM UK BIDCO LIMITED at £977.3m based on a Turnover of £430.5m and 2.27x industry multiple (adjusted for size and gross margin).

lithium uk bidco limited Estimated Valuation

£215.8m

Pomanda estimates the enterprise value of LITHIUM UK BIDCO LIMITED at £215.8m based on an EBITDA of £22.7m and a 9.49x industry multiple (adjusted for size and gross margin).

lithium uk bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITHIUM UK BIDCO LIMITED at £0 based on Net Assets of £-62.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lithium Uk Bidco Limited Overview

Lithium Uk Bidco Limited is a live company located in london, W1S 3DG with a Companies House number of 12320727. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2019, it's largest shareholder is lithium topco limited (in liquidation) with a 100% stake. Lithium Uk Bidco Limited is a young, mega sized company, Pomanda has estimated its turnover at £430.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lithium Uk Bidco Limited Health Check

Pomanda's financial health check has awarded Lithium Uk Bidco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £430.5m, make it larger than the average company (£18.9m)

£430.5m - Lithium Uk Bidco Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.5%)

8% - Lithium Uk Bidco Limited

10.5% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (36.3%)

31.2% - Lithium Uk Bidco Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (4.5%)

2.9% - Lithium Uk Bidco Limited

4.5% - Industry AVG

employees

Employees

with 235 employees, this is above the industry average (105)

235 - Lithium Uk Bidco Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £135.3k, the company has a higher pay structure (£44.7k)

£135.3k - Lithium Uk Bidco Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£191.1k)

£1.8m - Lithium Uk Bidco Limited

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (45 days)

38 days - Lithium Uk Bidco Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (44 days)

34 days - Lithium Uk Bidco Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (40 days)

2 days - Lithium Uk Bidco Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)

18 weeks - Lithium Uk Bidco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118%, this is a higher level of debt than the average (69.7%)

118% - Lithium Uk Bidco Limited

69.7% - Industry AVG

LITHIUM UK BIDCO LIMITED financials

EXPORTms excel logo

Lithium Uk Bidco Limited's latest turnover from December 2023 is £430.5 million and the company has net assets of -£62.4 million. According to their latest financial statements, Lithium Uk Bidco Limited has 235 employees and maintains cash reserves of £56.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover430,542,876375,348,213363,397,006339,975,895
Other Income Or Grants
Cost Of Sales296,041,282266,939,923261,828,429247,281,336
Gross Profit134,501,594108,408,290101,568,57792,694,559
Admin Expenses122,175,700158,693,573107,474,61786,020,144
Operating Profit12,325,894-50,285,283-5,906,0406,674,415
Interest Payable33,691,89515,733,34514,964,72212,971,763
Interest Receivable2,355,2604,734,015904,319148,932
Pre-Tax Profit-19,010,740-61,284,612-19,966,443-6,148,416
Tax-6,949,1537,088,4384,579,246973,657
Profit After Tax-25,959,893-54,196,174-15,387,197-5,174,759
Dividends Paid
Retained Profit-25,959,893-54,196,174-15,387,197-6,195,764
Employee Costs31,798,12029,540,19127,061,60723,903,237
Number Of Employees235273259235
EBITDA*22,741,231-36,861,0519,777,14622,532,713

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets15,573,08317,380,43314,747,89214,876,894
Intangible Assets195,776,976212,254,573252,108,931255,054,236
Investments & Other11,296,35811,605,9749,530,2018,976,411
Debtors (Due After 1 year)3,649,9414,766,7391,251,075
Total Fixed Assets211,350,058229,635,005266,856,823269,931,129
Stock & work in progress1,934,8881,986,9101,165,8921,528,925
Trade Debtors44,919,45029,365,66513,712,78622,618,802
Group Debtors
Misc Debtors10,642,72514,632,48832,933,23027,856,404
Cash56,898,80824,947,97748,072,62025,246,212
misc current assets172,84813,877,1308,278,237
total current assets115,017,62073,464,507111,348,30586,892,218
total assets326,367,678303,099,512378,205,128356,823,347
Bank overdraft
Bank loan
Trade Creditors 27,619,56719,489,84721,319,05023,789,601
Group/Directors Accounts11
other short term finances62,930866,756
hp & lease commitments1,007,719907,0311,078,1271,017,561
other current liabilities130,824,800126,110,922119,236,78988,324,723
total current liabilities159,515,019147,374,559141,633,970113,131,887
loans387,565,026368,706,157382,287,039372,465,563
hp & lease commitments793,7571,537,1702,025,4682,831,439
Accruals and Deferred Income
other liabilities
provisions63,357,94443,319,34857,774,90846,683,883
total long term liabilities225,461,486206,012,753220,030,975209,574,724
total liabilities384,976,505353,387,312361,664,945322,706,611
net assets-62,427,421-54,105,55512,625,19430,199,725
total shareholders funds-62,427,421-54,105,55512,625,19430,199,725
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit12,325,894-50,285,283-5,906,0406,674,415
Depreciation742,574766,9072,377,3882,549,931
Amortisation9,672,76312,657,32513,305,79913,308,367
Tax-6,949,1537,088,4384,579,246973,657
Stock-52,022821,018-363,0331,528,925
Debtors10,447,222867,802-2,578,11550,475,206
Creditors8,129,720-1,829,203-2,470,55023,789,601
Accruals and Deferred Income4,713,8786,874,13330,912,06688,324,723
Deferred Taxes & Provisions20,038,596-14,455,56011,091,02546,683,883
Cash flow from operations38,279,072-40,872,06356,830,082130,300,446
Investing Activities
capital expenditure7,869,61023,797,585-12,608,881-285,789,428
Change in Investments-309,6162,075,773553,7908,976,411
cash flow from investments8,179,22621,721,812-13,162,671-294,765,839
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -803,826866,756
Long term loans18,858,869-13,580,8829,821,476372,465,563
Hire Purchase and Lease Commitments-642,725-659,394-745,4053,849,000
other long term liabilities
share issue17,638,027-12,534,574-2,187,33436,395,489
interest-31,336,635-10,999,330-14,060,403-12,822,831
cash flow from financing3,713,710-36,907,424-7,171,666399,887,221
cash and cash equivalents
cash31,950,831-23,124,64322,826,40825,246,212
overdraft
change in cash31,950,831-23,124,64322,826,40825,246,212

lithium uk bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lithium uk bidco limited. Get real-time insights into lithium uk bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lithium Uk Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lithium uk bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W1S area or any other competitors across 12 key performance metrics.

lithium uk bidco limited Ownership

LITHIUM UK BIDCO LIMITED group structure

Lithium Uk Bidco Limited has no subsidiary companies.

Ultimate parent company

LITHIUM TOPCO LTD.

#0176115

1 parent

LITHIUM UK BIDCO LIMITED

12320727

LITHIUM UK BIDCO LIMITED Shareholders

lithium topco limited (in liquidation) 100%

lithium uk bidco limited directors

Lithium Uk Bidco Limited currently has 5 directors. The longest serving directors include Mr Paul Windsor (Nov 2019) and Mr Alexander Leicester (Nov 2019).

officercountryagestartendrole
Mr Paul WindsorUnited Kingdom67 years Nov 2019- Director
Mr Alexander Leicester45 years Nov 2019- Director
Mr Fraser PearceEngland56 years Jul 2020- Director
Mr Tadas MalinaukasEngland33 years Jun 2023- Director
Mr Ian CashEngland57 years Jul 2023- Director

P&L

December 2023

turnover

430.5m

+15%

operating profit

12.3m

-125%

gross margin

31.3%

+8.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-62.4m

+0.15%

total assets

326.4m

+0.08%

cash

56.9m

+1.28%

net assets

Total assets minus all liabilities

lithium uk bidco limited company details

company number

12320727

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

LITHIUM TOPCO LTD.

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICE BAILEY LLP

address

8 sackville street, london, W1S 3DG

Bank

-

Legal Advisor

-

lithium uk bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to lithium uk bidco limited. Currently there are 4 open charges and 0 have been satisfied in the past.

lithium uk bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITHIUM UK BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

lithium uk bidco limited Companies House Filings - See Documents

datedescriptionview/download