salisbury estates ltd

Live YoungMicroHealthy

salisbury estates ltd Company Information

Share SALISBURY ESTATES LTD

Company Number

12338081

Shareholders

eliyaho kaufman

solomon roberts

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2nd floor - parkgates, bury new road, manchester, M25 0TL

salisbury estates ltd Estimated Valuation

£139.3k

Pomanda estimates the enterprise value of SALISBURY ESTATES LTD at £139.3k based on a Turnover of £59.6k and 2.34x industry multiple (adjusted for size and gross margin).

salisbury estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SALISBURY ESTATES LTD at £0 based on an EBITDA of £-9.7k and a 4.7x industry multiple (adjusted for size and gross margin).

salisbury estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SALISBURY ESTATES LTD at £0 based on Net Assets of £-13k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Salisbury Estates Ltd Overview

Salisbury Estates Ltd is a live company located in manchester, M25 0TL with a Companies House number of 12338081. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2019, it's largest shareholder is eliyaho kaufman with a 50% stake. Salisbury Estates Ltd is a young, micro sized company, Pomanda has estimated its turnover at £59.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Salisbury Estates Ltd Health Check

Pomanda's financial health check has awarded Salisbury Estates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £59.6k, make it smaller than the average company (£850.4k)

£59.6k - Salisbury Estates Ltd

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (2.9%)

13% - Salisbury Estates Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Salisbury Estates Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of -16.3% make it less profitable than the average company (26.6%)

-16.3% - Salisbury Estates Ltd

26.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Salisbury Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Salisbury Estates Ltd

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.6k, this is less efficient (£179.7k)

£59.6k - Salisbury Estates Ltd

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (32 days)

85 days - Salisbury Estates Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 188 days, this is slower than average (36 days)

188 days - Salisbury Estates Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Salisbury Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Salisbury Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (67.7%)

104.7% - Salisbury Estates Ltd

67.7% - Industry AVG

SALISBURY ESTATES LTD financials

EXPORTms excel logo

Salisbury Estates Ltd's latest turnover from November 2023 is estimated at £59.6 thousand and the company has net assets of -£13 thousand. According to their latest financial statements, Salisbury Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020
Turnover59,596110,37338,35040,810
Other Income Or Grants0000
Cost Of Sales41,73378,89928,01929,084
Gross Profit17,86231,47410,33011,727
Admin Expenses27,58134,8438,35313,225
Operating Profit-9,719-3,3691,977-1,498
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-9,719-3,3691,977-1,498
Tax00-3760
Profit After Tax-9,719-3,3691,601-1,498
Dividends Paid0000
Retained Profit-9,719-3,3691,601-1,498
Employee Costs32,06130,57928,44227,414
Number Of Employees1111
EBITDA*-9,719-3,3691,977-1,498

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020
Tangible Assets261,569157,862157,862157,862
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets261,569157,862157,862157,862
Stock & work in progress0000
Trade Debtors13,99933,0316,4516,350
Group Debtors0000
Misc Debtors03,50000
Cash0000
misc current assets0000
total current assets13,99936,5316,4516,350
total assets275,568194,393164,313164,212
Bank overdraft0000
Bank loan0000
Trade Creditors 21,59335,94827,20023,943
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities21,59335,94827,20023,943
loans0000
hp & lease commitments0000
Accruals and Deferred Income630564480480
other liabilities266,330161,147136,530141,287
provisions0000
total long term liabilities266,960161,711137,010141,767
total liabilities288,553197,659164,210165,710
net assets-12,985-3,266103-1,498
total shareholders funds-12,985-3,266103-1,498
Nov 2023Nov 2022Nov 2021Nov 2020
Operating Activities
Operating Profit-9,719-3,3691,977-1,498
Depreciation0000
Amortisation0000
Tax00-3760
Stock0000
Debtors-22,53230,0801016,350
Creditors-14,3558,7483,25723,943
Accruals and Deferred Income66840480
Deferred Taxes & Provisions0000
Cash flow from operations-1,476-24,6174,75716,575
Investing Activities
capital expenditure-103,70700-157,862
Change in Investments0000
cash flow from investments-103,70700-157,862
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities105,18324,617-4,757141,287
share issue0000
interest0000
cash flow from financing105,18324,617-4,757141,287
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

salisbury estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for salisbury estates ltd. Get real-time insights into salisbury estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Salisbury Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for salisbury estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.

salisbury estates ltd Ownership

SALISBURY ESTATES LTD group structure

Salisbury Estates Ltd has no subsidiary companies.

Ultimate parent company

SALISBURY ESTATES LTD

12338081

SALISBURY ESTATES LTD Shareholders

eliyaho kaufman 50%
solomon roberts 50%

salisbury estates ltd directors

Salisbury Estates Ltd currently has 1 director, Mr Solomon Roberts serving since Jan 2024.

officercountryagestartendrole
Mr Solomon RobertsEngland35 years Jan 2024- Director

P&L

November 2023

turnover

59.6k

-46%

operating profit

-9.7k

0%

gross margin

30%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-13k

+2.98%

total assets

275.6k

+0.42%

cash

0

0%

net assets

Total assets minus all liabilities

salisbury estates ltd company details

company number

12338081

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

soloman ltd (February 2021)

accountant

-

auditor

-

address

2nd floor - parkgates, bury new road, manchester, M25 0TL

Bank

-

Legal Advisor

-

salisbury estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to salisbury estates ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

salisbury estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SALISBURY ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

salisbury estates ltd Companies House Filings - See Documents

datedescriptionview/download