r&r (southall) ltd

Live YoungMicro

r&r (southall) ltd Company Information

Share R&R (SOUTHALL) LTD

Company Number

12362312

Shareholders

r & r international ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

sun house 428 long drive, greenford, middlesex, UB6 8UH

Website

-

r&r (southall) ltd Estimated Valuation

£537.7k

Pomanda estimates the enterprise value of R&R (SOUTHALL) LTD at £537.7k based on a Turnover of £161.8k and 3.32x industry multiple (adjusted for size and gross margin).

r&r (southall) ltd Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of R&R (SOUTHALL) LTD at £4.7m based on an EBITDA of £716.9k and a 6.5x industry multiple (adjusted for size and gross margin).

r&r (southall) ltd Estimated Valuation

£483k

Pomanda estimates the enterprise value of R&R (SOUTHALL) LTD at £483k based on Net Assets of £276.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R&r (southall) Ltd Overview

R&r (southall) Ltd is a live company located in middlesex, UB6 8UH with a Companies House number of 12362312. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2019, it's largest shareholder is r & r international ltd with a 100% stake. R&r (southall) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £161.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R&r (southall) Ltd Health Check

Pomanda's financial health check has awarded R&R (Southall) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £161.8k, make it smaller than the average company (£823k)

£161.8k - R&r (southall) Ltd

£823k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - R&r (southall) Ltd

- - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - R&r (southall) Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 443.1% make it more profitable than the average company (27.1%)

443.1% - R&r (southall) Ltd

27.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - R&r (southall) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - R&r (southall) Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.9k, this is less efficient (£178.4k)

£53.9k - R&r (southall) Ltd

£178.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (32 days)

5 days - R&r (southall) Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (35 days)

4 days - R&r (southall) Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R&r (southall) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 177 weeks, this is more cash available to meet short term requirements (13 weeks)

177 weeks - R&r (southall) Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (67.9%)

93.9% - R&r (southall) Ltd

67.9% - Industry AVG

R&R (SOUTHALL) LTD financials

EXPORTms excel logo

R&R (Southall) Ltd's latest turnover from August 2023 is estimated at £161.8 thousand and the company has net assets of £276.6 thousand. According to their latest financial statements, R&R (Southall) Ltd has 3 employees and maintains cash reserves of £314.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Dec 2020
Turnover161,797358,333
Other Income Or Grants
Cost Of Sales43,84999,729
Gross Profit117,947258,604
Admin Expenses-598,919-2,737
Operating Profit716,866261,341
Interest Payable467,310160,962
Interest Receivable10,080611
Pre-Tax Profit259,636100,990
Tax-64,909-19,188
Profit After Tax194,72781,802
Dividends Paid
Retained Profit194,72781,802
Employee Costs93,000119,375
Number Of Employees34
EBITDA*716,866261,341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other4,205,8674,205,867100100
Debtors (Due After 1 year)
Total Fixed Assets4,205,8674,205,867100100
Stock & work in progress
Trade Debtors2,400
Group Debtors
Misc Debtors
Cash314,18969,808
misc current assets
total current assets316,58969,808
total assets4,522,4564,275,675100100
Bank overdraft
Bank loan
Trade Creditors 594384
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities91,37039,526
total current liabilities91,96439,910
loans4,153,8634,153,863
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,153,8634,153,863
total liabilities4,245,8274,193,773
net assets276,62981,902100100
total shareholders funds276,62981,902100100
Aug 2023Aug 2022Aug 2021Dec 2020
Operating Activities
Operating Profit716,866261,341
Depreciation
Amortisation
Tax-64,909-19,188
Stock
Debtors2,400
Creditors210384
Accruals and Deferred Income51,84439,526
Deferred Taxes & Provisions
Cash flow from operations701,611282,063
Investing Activities
capital expenditure
Change in Investments4,205,767100
cash flow from investments-4,205,767-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans4,153,863
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-457,230-160,351
cash flow from financing-457,2303,993,512100
cash and cash equivalents
cash244,38169,808
overdraft
change in cash244,38169,808

r&r (southall) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r&r (southall) ltd. Get real-time insights into r&r (southall) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R&r (southall) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r&r (southall) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

r&r (southall) ltd Ownership

R&R (SOUTHALL) LTD group structure

R&R (Southall) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

R&R (SOUTHALL) LTD

12362312

R&R (SOUTHALL) LTD Shareholders

r & r international ltd 100%

r&r (southall) ltd directors

R&R (Southall) Ltd currently has 2 directors. The longest serving directors include Lord Raminder Ranger (Dec 2019) and Lady Renu Ranger (Dec 2019).

officercountryagestartendrole
Lord Raminder RangerEngland76 years Dec 2019- Director
Lady Renu Ranger69 years Dec 2019- Director

P&L

August 2023

turnover

161.8k

-55%

operating profit

716.9k

0%

gross margin

72.9%

+1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

276.6k

+2.38%

total assets

4.5m

+0.06%

cash

314.2k

+3.5%

net assets

Total assets minus all liabilities

r&r (southall) ltd company details

company number

12362312

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2019

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

r&r (bromley) ltd (June 2022)

accountant

PAUL & CO

auditor

-

address

sun house 428 long drive, greenford, middlesex, UB6 8UH

Bank

-

Legal Advisor

-

r&r (southall) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r&r (southall) ltd.

r&r (southall) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R&R (SOUTHALL) LTD. This can take several minutes, an email will notify you when this has completed.

r&r (southall) ltd Companies House Filings - See Documents

datedescriptionview/download