woodford estates limited

Live YoungSmallHigh

woodford estates limited Company Information

Share WOODFORD ESTATES LIMITED

Company Number

12362853

Shareholders

shmuel baruch feldman

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

lower ground 216 lordship road, london, N16 5HQ

Website

-

woodford estates limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of WOODFORD ESTATES LIMITED at £2.4m based on a Turnover of £1.1m and 2.14x industry multiple (adjusted for size and gross margin).

woodford estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODFORD ESTATES LIMITED at £0 based on an EBITDA of £-27.7k and a 4.59x industry multiple (adjusted for size and gross margin).

woodford estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODFORD ESTATES LIMITED at £0 based on Net Assets of £-26k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodford Estates Limited Overview

Woodford Estates Limited is a live company located in london, N16 5HQ with a Companies House number of 12362853. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2019, it's largest shareholder is shmuel baruch feldman with a 100% stake. Woodford Estates Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodford Estates Limited Health Check

Pomanda's financial health check has awarded Woodford Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£929.3k)

£1.1m - Woodford Estates Limited

£929.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.8%)

18% - Woodford Estates Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (70.4%)

27% - Woodford Estates Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (24%)

-2.4% - Woodford Estates Limited

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Woodford Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Woodford Estates Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £565.6k, this is more efficient (£186.4k)

£565.6k - Woodford Estates Limited

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (25 days)

13 days - Woodford Estates Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1248 days, this is slower than average (32 days)

1248 days - Woodford Estates Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodford Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Woodford Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.9%, this is a higher level of debt than the average (64.1%)

100.9% - Woodford Estates Limited

64.1% - Industry AVG

WOODFORD ESTATES LIMITED financials

EXPORTms excel logo

Woodford Estates Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of -£26 thousand. According to their latest financial statements, we estimate that Woodford Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover1,131,147843,715692,606682,494
Other Income Or Grants
Cost Of Sales826,144611,017510,690524,642
Gross Profit305,003232,697181,916157,852
Admin Expenses332,692204,361177,146182,937
Operating Profit-27,68928,3364,770-25,085
Interest Payable
Interest Receivable
Pre-Tax Profit-27,68928,3364,770-25,085
Tax-5,384-906
Profit After Tax-27,68922,9523,864-25,085
Dividends Paid
Retained Profit-27,68922,9523,864-25,085
Employee Costs76,48276,00036,76074,283
Number Of Employees2212
EBITDA*-27,68928,3364,770-25,085

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets2,759,0962,745,3672,737,8262,718,432
Intangible Assets
Investments & Other1111
Debtors (Due After 1 year)
Total Fixed Assets2,759,0972,745,3682,737,8272,718,433
Stock & work in progress
Trade Debtors42,072119,83092,673112,207
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets42,072119,83092,673112,207
total assets2,801,1692,865,1982,830,5002,830,640
Bank overdraft
Bank loan
Trade Creditors 2,826,2771,237,8671,226,1711,230,175
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,826,2771,237,8671,226,1711,230,175
loans
hp & lease commitments
Accruals and Deferred Income850600550550
other liabilities1,625,0001,625,0001,625,000
provisions
total long term liabilities8501,625,6001,625,5501,625,550
total liabilities2,827,1272,863,4672,851,7212,855,725
net assets-25,9581,731-21,221-25,085
total shareholders funds-25,9581,731-21,221-25,085
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-27,68928,3364,770-25,085
Depreciation
Amortisation
Tax-5,384-906
Stock
Debtors-77,75827,157-19,534112,207
Creditors1,588,41011,696-4,0041,230,175
Accruals and Deferred Income25050550
Deferred Taxes & Provisions
Cash flow from operations1,638,7297,54119,3941,093,433
Investing Activities
capital expenditure-13,729-7,541-19,394-2,718,432
Change in Investments1
cash flow from investments-13,729-7,541-19,394-2,718,433
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,625,0001,625,000
share issue
interest
cash flow from financing-1,625,0001,625,000
cash and cash equivalents
cash
overdraft
change in cash

woodford estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodford estates limited. Get real-time insights into woodford estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodford Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodford estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

woodford estates limited Ownership

WOODFORD ESTATES LIMITED group structure

Woodford Estates Limited has no subsidiary companies.

Ultimate parent company

WOODFORD ESTATES LIMITED

12362853

WOODFORD ESTATES LIMITED Shareholders

shmuel baruch feldman 100%

woodford estates limited directors

Woodford Estates Limited currently has 1 director, Mr Shmuel Feldman serving since Dec 2019.

officercountryagestartendrole
Mr Shmuel FeldmanEngland38 years Dec 2019- Director

P&L

December 2023

turnover

1.1m

+34%

operating profit

-27.7k

0%

gross margin

27%

-2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-26k

-16%

total assets

2.8m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

woodford estates limited company details

company number

12362853

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

lower ground 216 lordship road, london, N16 5HQ

Bank

-

Legal Advisor

-

woodford estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to woodford estates limited. Currently there are 2 open charges and 0 have been satisfied in the past.

woodford estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODFORD ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

woodford estates limited Companies House Filings - See Documents

datedescriptionview/download