providero north wales limited

Live YoungSmallRapid

providero north wales limited Company Information

Share PROVIDERO NORTH WALES LIMITED

Company Number

12370161

Shareholders

llandudno investments llp

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

112 mostyn street, llandudno, LL30 2SW

Website

-

providero north wales limited Estimated Valuation

£423.8k

Pomanda estimates the enterprise value of PROVIDERO NORTH WALES LIMITED at £423.8k based on a Turnover of £580.8k and 0.73x industry multiple (adjusted for size and gross margin).

providero north wales limited Estimated Valuation

£50.4k

Pomanda estimates the enterprise value of PROVIDERO NORTH WALES LIMITED at £50.4k based on an EBITDA of £10.9k and a 4.62x industry multiple (adjusted for size and gross margin).

providero north wales limited Estimated Valuation

£53k

Pomanda estimates the enterprise value of PROVIDERO NORTH WALES LIMITED at £53k based on Net Assets of £19.1k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Providero North Wales Limited Overview

Providero North Wales Limited is a live company located in llandudno, LL30 2SW with a Companies House number of 12370161. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in December 2019, it's largest shareholder is llandudno investments llp with a 100% stake. Providero North Wales Limited is a young, small sized company, Pomanda has estimated its turnover at £580.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Providero North Wales Limited Health Check

Pomanda's financial health check has awarded Providero North Wales Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £580.8k, make it larger than the average company (£349.9k)

£580.8k - Providero North Wales Limited

£349.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (19.2%)

37% - Providero North Wales Limited

19.2% - Industry AVG

production

Production

with a gross margin of 61.5%, this company has a comparable cost of product (61.5%)

61.5% - Providero North Wales Limited

61.5% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it as profitable than the average company (1.9%)

1.8% - Providero North Wales Limited

1.9% - Industry AVG

employees

Employees

with 12 employees, this is similar to the industry average (15)

12 - Providero North Wales Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £12k, the company has an equivalent pay structure (£12k)

£12k - Providero North Wales Limited

£12k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is more efficient (£38.6k)

£48.4k - Providero North Wales Limited

£38.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is later than average (6 days)

12 days - Providero North Wales Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (34 days)

82 days - Providero North Wales Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is more than average (5 days)

35 days - Providero North Wales Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is average cash available to meet short term requirements (32 weeks)

37 weeks - Providero North Wales Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a similar level of debt than the average (76.9%)

77% - Providero North Wales Limited

76.9% - Industry AVG

PROVIDERO NORTH WALES LIMITED financials

EXPORTms excel logo

Providero North Wales Limited's latest turnover from March 2024 is estimated at £580.8 thousand and the company has net assets of £19.1 thousand. According to their latest financial statements, Providero North Wales Limited has 12 employees and maintains cash reserves of £37 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover580,813596,316438,116226,360
Other Income Or Grants
Cost Of Sales223,830227,457157,65584,479
Gross Profit356,983368,859280,461141,881
Admin Expenses346,815367,000265,521148,579
Operating Profit10,1681,85914,940-6,698
Interest Payable
Interest Receivable2,3232,63062848
Pre-Tax Profit12,4914,48915,568-6,650
Tax-3,123-853-2,958
Profit After Tax9,3683,63612,610-6,650
Dividends Paid
Retained Profit9,3683,63612,610-6,650
Employee Costs144,216197,467137,58690,339
Number Of Employees1217128
EBITDA*10,9132,05214,94012,837

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets4,9102,895
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,9102,895
Stock & work in progress21,46815,50013,500
Trade Debtors19,66811,1446,9533,689
Group Debtors
Misc Debtors
Cash36,95251,54172,24095,265
misc current assets
total current assets78,08878,18592,69398,954
total assets82,99881,08092,69398,954
Bank overdraft
Bank loan
Trade Creditors 50,60148,05153,30062,171
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities50,60148,05153,30062,171
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,33323,33333,33343,333
provisions
total long term liabilities13,33323,33333,33343,333
total liabilities63,93471,38486,633105,504
net assets19,0649,6966,060-6,550
total shareholders funds19,0649,6966,060-6,550
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit10,1681,85914,940-6,698
Depreciation74519319,535
Amortisation
Tax-3,123-853-2,958
Stock5,9682,00013,500
Debtors8,5244,1913,2643,689
Creditors2,550-5,249-8,87162,171
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,152-10,241-13,65371,319
Investing Activities
capital expenditure-2,760-3,088-19,535
Change in Investments
cash flow from investments-2,760-3,088-19,535
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-10,000-10,00043,333
share issue100
interest2,3232,63062848
cash flow from financing-7,677-7,370-9,37243,481
cash and cash equivalents
cash-14,589-20,699-23,02595,265
overdraft
change in cash-14,589-20,699-23,02595,265

providero north wales limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for providero north wales limited. Get real-time insights into providero north wales limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Providero North Wales Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for providero north wales limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in LL30 area or any other competitors across 12 key performance metrics.

providero north wales limited Ownership

PROVIDERO NORTH WALES LIMITED group structure

Providero North Wales Limited has no subsidiary companies.

Ultimate parent company

PROVIDERO NORTH WALES LIMITED

12370161

PROVIDERO NORTH WALES LIMITED Shareholders

llandudno investments llp 100%

providero north wales limited directors

Providero North Wales Limited currently has 2 directors. The longest serving directors include Mr Edward Hiller (Dec 2019) and Mr Peter Ormerod (Dec 2019).

officercountryagestartendrole
Mr Edward HillerWales61 years Dec 2019- Director
Mr Peter OrmerodUnited Kingdom59 years Dec 2019- Director

P&L

March 2024

turnover

580.8k

-3%

operating profit

10.2k

0%

gross margin

61.5%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

19.1k

+0.97%

total assets

83k

+0.02%

cash

37k

-0.28%

net assets

Total assets minus all liabilities

providero north wales limited company details

company number

12370161

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

December 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

112 mostyn street, llandudno, LL30 2SW

Bank

-

Legal Advisor

-

providero north wales limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to providero north wales limited.

providero north wales limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROVIDERO NORTH WALES LIMITED. This can take several minutes, an email will notify you when this has completed.

providero north wales limited Companies House Filings - See Documents

datedescriptionview/download