arrow communications holdings limited

Live YoungMegaRapid

arrow communications holdings limited Company Information

Share ARROW COMMUNICATIONS HOLDINGS LIMITED

Company Number

12374045

Directors

Amar Shanghavi

Luke Jones

View All

Shareholders

mml capital europe vii equity i s.a.

christopher russell

View All

Group Structure

View All

Industry

Activities of open-ended investment companies

 

Registered Address

kilby house, liverpool innovation park, liverpool, L7 9NJ

Website

-

arrow communications holdings limited Estimated Valuation

£286.5m

Pomanda estimates the enterprise value of ARROW COMMUNICATIONS HOLDINGS LIMITED at £286.5m based on a Turnover of £106.8m and 2.68x industry multiple (adjusted for size and gross margin).

arrow communications holdings limited Estimated Valuation

£132.1m

Pomanda estimates the enterprise value of ARROW COMMUNICATIONS HOLDINGS LIMITED at £132.1m based on an EBITDA of £15.9m and a 8.31x industry multiple (adjusted for size and gross margin).

arrow communications holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARROW COMMUNICATIONS HOLDINGS LIMITED at £0 based on Net Assets of £-121.9m and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arrow Communications Holdings Limited Overview

Arrow Communications Holdings Limited is a live company located in liverpool, L7 9NJ with a Companies House number of 12374045. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in December 2019, it's largest shareholder is mml capital europe vii equity i s.a. with a 56.4% stake. Arrow Communications Holdings Limited is a young, mega sized company, Pomanda has estimated its turnover at £106.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arrow Communications Holdings Limited Health Check

Pomanda's financial health check has awarded Arrow Communications Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £106.8m, make it larger than the average company (£2.8m)

£106.8m - Arrow Communications Holdings Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (5.1%)

32% - Arrow Communications Holdings Limited

5.1% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a comparable cost of product (43.4%)

46.8% - Arrow Communications Holdings Limited

43.4% - Industry AVG

profitability

Profitability

an operating margin of -15.6% make it less profitable than the average company (9.7%)

-15.6% - Arrow Communications Holdings Limited

9.7% - Industry AVG

employees

Employees

with 463 employees, this is above the industry average (13)

463 - Arrow Communications Holdings Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.4k, the company has a lower pay structure (£111.2k)

£58.4k - Arrow Communications Holdings Limited

£111.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.6k, this is equally as efficient (£269.9k)

£230.6k - Arrow Communications Holdings Limited

£269.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (39 days)

34 days - Arrow Communications Holdings Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (42 days)

43 days - Arrow Communications Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (48 days)

1 days - Arrow Communications Holdings Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (30 weeks)

15 weeks - Arrow Communications Holdings Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 188.7%, this is a higher level of debt than the average (48.6%)

188.7% - Arrow Communications Holdings Limited

48.6% - Industry AVG

ARROW COMMUNICATIONS HOLDINGS LIMITED financials

EXPORTms excel logo

Arrow Communications Holdings Limited's latest turnover from December 2023 is £106.8 million and the company has net assets of -£121.9 million. According to their latest financial statements, Arrow Communications Holdings Limited has 463 employees and maintains cash reserves of £10.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover106,776,36298,842,26765,993,42246,721,934
Other Income Or Grants
Cost Of Sales56,847,04050,250,97633,320,09425,088,234
Gross Profit49,929,32248,591,29132,673,32821,633,700
Admin Expenses66,618,82366,183,88344,281,80230,469,127
Operating Profit-16,689,501-17,592,592-11,608,474-8,835,427
Interest Payable25,952,52818,185,91512,371,10810,881,013
Interest Receivable1,14112722129
Pre-Tax Profit-43,017,031-35,961,834-23,979,560-19,716,311
Tax-684,448-1,020,566-1,014,028-1,470,699
Profit After Tax-43,701,479-36,982,400-24,993,588-21,187,010
Dividends Paid
Retained Profit-43,701,479-36,982,400-24,993,588-21,187,010
Employee Costs27,048,65625,253,83915,849,27210,256,125
Number Of Employees463474315238
EBITDA*15,899,12417,178,52812,398,7038,671,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets3,521,3153,087,2362,815,968396,271
Intangible Assets95,129,012126,013,524152,467,457101,384,946
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets98,650,327129,100,760155,283,425101,781,217
Stock & work in progress264,917563,771652,395220,632
Trade Debtors10,217,76415,583,10611,896,7523,133,147
Group Debtors45,442
Misc Debtors17,778,26117,664,53913,692,9828,523,892
Cash10,563,0833,590,6319,675,8025,500,049
misc current assets
total current assets38,869,46737,402,04735,917,93117,377,720
total assets137,519,794166,502,807191,201,356119,158,937
Bank overdraft98593,808
Bank loan4,876,2124,849,1672,422,123895,077
Trade Creditors 6,808,3448,976,1677,345,5402,514,491
Group/Directors Accounts45,442
other short term finances
hp & lease commitments98,753
other current liabilities24,589,65528,839,10635,827,93213,535,288
total current liabilities36,319,65342,664,44045,694,44617,538,664
loans191,923,025181,375,869173,820,827115,898,276
hp & lease commitments
Accruals and Deferred Income31,210,01220,287,61012,695,6305,899,040
other liabilities
provisions406,305239,47030,247
total long term liabilities223,133,037202,069,784186,755,927121,827,563
total liabilities259,452,690244,734,224232,450,373139,366,227
net assets-121,932,896-78,231,417-41,249,017-20,207,290
total shareholders funds-121,932,896-78,231,417-41,249,017-20,207,290
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-16,689,501-17,592,592-11,608,474-8,835,427
Depreciation1,414,307835,460599,163335,837
Amortisation31,174,31833,935,66023,408,01417,171,376
Tax-684,448-1,020,566-1,014,028-1,470,699
Stock-298,854-88,624431,763220,632
Debtors-5,206,1787,657,91113,932,69511,657,039
Creditors-2,167,8231,630,6274,831,0492,514,491
Accruals and Deferred Income6,672,951603,15429,089,23419,434,328
Deferred Taxes & Provisions-406,305166,835209,22330,247
Cash flow from operations24,818,53110,989,29131,149,72317,302,482
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans27,0452,427,0441,527,046895,077
Group/Directors Accounts45,442
Other Short Term Loans
Long term loans10,547,1567,555,04257,922,551115,898,276
Hire Purchase and Lease Commitments-98,75398,753
other long term liabilities
share issue3,951,861979,720
interest-25,951,387-18,185,788-12,371,086-10,880,884
cash flow from financing-15,331,744-8,302,45551,129,125106,892,189
cash and cash equivalents
cash6,972,452-6,085,1714,175,7535,500,049
overdraft-98-593,710593,808
change in cash6,972,452-6,085,0734,769,4634,906,241

arrow communications holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arrow communications holdings limited. Get real-time insights into arrow communications holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arrow Communications Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arrow communications holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in L 7 area or any other competitors across 12 key performance metrics.

arrow communications holdings limited Ownership

ARROW COMMUNICATIONS HOLDINGS LIMITED group structure

Arrow Communications Holdings Limited has 1 subsidiary company.

Ultimate parent company

MML CAPITAL EUROPE VII EQUITY I SA

#0155287

1 parent

ARROW COMMUNICATIONS HOLDINGS LIMITED

12374045

1 subsidiary

ARROW COMMUNICATIONS HOLDINGS LIMITED Shareholders

mml capital europe vii equity i s.a. 56.43%
christopher russell 11.63%
richard burke 6.43%
roger harry 3.88%
john harber 2.38%
jeremy clarke 2.38%
jo-anne russell 2.18%
trustee of the arrow business communications employee benefit trust 1.91%
david lee 1.67%
simon wort 1.43%

arrow communications holdings limited directors

Arrow Communications Holdings Limited currently has 7 directors. The longest serving directors include Mr Amar Shanghavi (Dec 2019) and Mr Luke Jones (Dec 2019).

officercountryagestartendrole
Mr Amar ShanghaviUnited Kingdom33 years Dec 2019- Director
Mr Luke JonesUnited Kingdom47 years Dec 2019- Director
Mr Richard BurkeUnited Kingdom46 years Jan 2020- Director
Mr John HarberEngland53 years Jan 2020- Director
Mr Christopher RussellUnited Kingdom53 years Jan 2020- Director
Mr Richard BurkeEngland46 years Jan 2020- Director
Mrs Helen LongEngland40 years Apr 2024- Director

P&L

December 2023

turnover

106.8m

+8%

operating profit

-16.7m

-5%

gross margin

46.8%

-4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-121.9m

+0.56%

total assets

137.5m

-0.17%

cash

10.6m

+1.94%

net assets

Total assets minus all liabilities

arrow communications holdings limited company details

company number

12374045

Type

Private limited with Share Capital

industry

64304 - Activities of open-ended investment companies

incorporation date

December 2019

age

6

incorporated

UK

ultimate parent company

MML CAPITAL EUROPE VII EQUITY I SA

accounts

Group

last accounts submitted

December 2023

previous names

wave topco limited (February 2020)

accountant

-

auditor

MENZIES LLP

address

kilby house, liverpool innovation park, liverpool, L7 9NJ

Bank

-

Legal Advisor

-

arrow communications holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to arrow communications holdings limited. Currently there are 4 open charges and 0 have been satisfied in the past.

arrow communications holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARROW COMMUNICATIONS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

arrow communications holdings limited Companies House Filings - See Documents

datedescriptionview/download