
Company Number
12378651
Next Accounts
Sep 2025
Directors
Shareholders
yoel spielman & chaya spielman
balazs nezmi
View AllGroup Structure
View All
Industry
Accounting, and auditing activities
Registered Address
js & co accountants, 26 theydon road, london, E5 9NA
Website
-Pomanda estimates the enterprise value of JS & CO ACCOUNTANTS LTD at £1.2m based on a Turnover of £1.1m and 1.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JS & CO ACCOUNTANTS LTD at £1.7m based on an EBITDA of £266.7k and a 6.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JS & CO ACCOUNTANTS LTD at £2.5m based on Net Assets of £810.9k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Js & Co Accountants Ltd is a live company located in london, E5 9NA with a Companies House number of 12378651. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2019, it's largest shareholder is yoel spielman & chaya spielman with a 50% stake. Js & Co Accountants Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Pomanda's financial health check has awarded Js & Co Accountants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £1.1m, make it larger than the average company (£286.8k)
- Js & Co Accountants Ltd
£286.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (8.3%)
- Js & Co Accountants Ltd
8.3% - Industry AVG
Production
with a gross margin of 96.5%, this company has a comparable cost of product (96.5%)
- Js & Co Accountants Ltd
96.5% - Industry AVG
Profitability
an operating margin of 22.7% make it more profitable than the average company (9.8%)
- Js & Co Accountants Ltd
9.8% - Industry AVG
Employees
with 19 employees, this is above the industry average (4)
19 - Js & Co Accountants Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Js & Co Accountants Ltd
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £60.4k, this is less efficient (£84.4k)
- Js & Co Accountants Ltd
£84.4k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is near the average (70 days)
- Js & Co Accountants Ltd
70 days - Industry AVG
Creditor Days
its suppliers are paid after 1091 days, this is slower than average (29 days)
- Js & Co Accountants Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Js & Co Accountants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (35 weeks)
2 weeks - Js & Co Accountants Ltd
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (50.3%)
33.2% - Js & Co Accountants Ltd
50.3% - Industry AVG
Js & Co Accountants Ltd's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £810.9 thousand. According to their latest financial statements, Js & Co Accountants Ltd has 19 employees and maintains cash reserves of £20.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Oct 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 19 | 20 | 9 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Oct 2020 | |
---|---|---|---|---|
Tangible Assets | 23,795 | 29,081 | 22,557 | |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 23,795 | 29,081 | 22,557 | |
Stock & work in progress | ||||
Trade Debtors | 195,119 | 708,875 | 496,024 | 50,574 |
Group Debtors | ||||
Misc Debtors | 973,916 | |||
Cash | 20,884 | 69,667 | ||
misc current assets | ||||
total current assets | 1,189,919 | 778,542 | 496,024 | 50,574 |
total assets | 1,213,714 | 807,623 | 518,581 | 50,574 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 119,451 | 151,651 | 169,641 | 4,325 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 248,352 | |||
total current liabilities | 367,803 | 151,651 | 169,641 | 4,325 |
loans | 35,035 | |||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | 40,514 | 42,693 | 46,000 | |
provisions | ||||
total long term liabilities | 35,035 | 40,514 | 42,693 | 46,000 |
total liabilities | 402,838 | 192,165 | 212,334 | 50,325 |
net assets | 810,876 | 615,458 | 306,247 | 249 |
total shareholders funds | 810,876 | 615,458 | 306,247 | 249 |
Dec 2023 | Dec 2022 | Dec 2021 | Oct 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 6,528 | 7,940 | ||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 460,160 | 212,851 | 445,450 | 50,574 |
Creditors | -32,200 | -17,990 | 165,316 | 4,325 |
Accruals and Deferred Income | 248,352 | |||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | 35,035 | |||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -40,514 | -2,179 | -3,307 | 46,000 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -48,783 | 69,667 | ||
overdraft | ||||
change in cash | -48,783 | 69,667 |
Perform a competitor analysis for js & co accountants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in E 5 area or any other competitors across 12 key performance metrics.
JS & CO ACCOUNTANTS LTD group structure
Js & Co Accountants Ltd has no subsidiary companies.
Ultimate parent company
JS & CO ACCOUNTANTS LTD
12378651
Js & Co Accountants Ltd currently has 1 director, Mr Yoel Spielman serving since Dec 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yoel Spielman | United Kingdom | 37 years | Dec 2019 | - | Director |
P&L
December 2023turnover
1.1m
-60%
operating profit
260.2k
0%
gross margin
96.6%
+2.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
810.9k
+0.32%
total assets
1.2m
+0.5%
cash
20.9k
-0.7%
net assets
Total assets minus all liabilities
company number
12378651
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
December 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
bsd accountants ltd (January 2020)
accountant
-
auditor
-
address
js & co accountants, 26 theydon road, london, E5 9NA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to js & co accountants ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JS & CO ACCOUNTANTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|