form movement ltd
form movement ltd Company Information
Company Number
12382905
Website
-Registered Address
71-75 shelton street, london, greater london, WC2H 9JQ
Industry
Other human health activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
robert james stephenson 70.4%
andrew gray 4.1%
View Allform movement ltd Estimated Valuation
Pomanda estimates the enterprise value of FORM MOVEMENT LTD at £27.1k based on a Turnover of £62.5k and 0.43x industry multiple (adjusted for size and gross margin).
form movement ltd Estimated Valuation
Pomanda estimates the enterprise value of FORM MOVEMENT LTD at £0 based on an EBITDA of £-47.9k and a 3.66x industry multiple (adjusted for size and gross margin).
form movement ltd Estimated Valuation
Pomanda estimates the enterprise value of FORM MOVEMENT LTD at £0 based on Net Assets of £-13.7k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Form Movement Ltd Overview
Form Movement Ltd is a live company located in greater london, WC2H 9JQ with a Companies House number of 12382905. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2020, it's largest shareholder is robert james stephenson with a 70.4% stake. Form Movement Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £62.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Form Movement Ltd Health Check
Pomanda's financial health check has awarded Form Movement Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £62.5k, make it smaller than the average company (£668.2k)
- Form Movement Ltd
£668.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Form Movement Ltd
- - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (37.7%)
- Form Movement Ltd
37.7% - Industry AVG
Profitability
an operating margin of -76.6% make it less profitable than the average company (7.3%)
- Form Movement Ltd
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Form Movement Ltd
17 - Industry AVG
Pay Structure
on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)
- Form Movement Ltd
£24.3k - Industry AVG
Efficiency
resulting in sales per employee of £31.2k, this is less efficient (£45.7k)
- Form Movement Ltd
£45.7k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (24 days)
- Form Movement Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (18 days)
- Form Movement Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Form Movement Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Form Movement Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 319.6%, this is a higher level of debt than the average (25.5%)
319.6% - Form Movement Ltd
25.5% - Industry AVG
FORM MOVEMENT LTD financials
Form Movement Ltd's latest turnover from January 2023 is estimated at £62.5 thousand and the company has net assets of -£13.7 thousand. According to their latest financial statements, Form Movement Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 6,242 | 50,139 | 25,581 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 6,242 | 50,139 | 25,581 |
| total assets | 6,242 | 50,139 | 25,581 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 19,948 | 15,014 | 9,634 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 19,948 | 15,014 | 9,634 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 975 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 975 | 0 |
| total liabilities | 19,948 | 15,989 | 9,634 |
| net assets | -13,706 | 34,150 | 15,947 |
| total shareholders funds | -13,706 | 34,150 | 15,947 |
| Jan 2023 | Jan 2022 | Jan 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -43,897 | 24,558 | 25,581 |
| Creditors | 4,934 | 5,380 | 9,634 |
| Accruals and Deferred Income | -975 | 975 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
form movement ltd Credit Report and Business Information
Form Movement Ltd Competitor Analysis
Perform a competitor analysis for form movement ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
form movement ltd Ownership
FORM MOVEMENT LTD group structure
Form Movement Ltd has no subsidiary companies.
Ultimate parent company
FORM MOVEMENT LTD
12382905
form movement ltd directors
Form Movement Ltd currently has 3 directors. The longest serving directors include Mr Robert Stephenson (Jan 2020) and Mrs Rebecca Jenkins (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Stephenson | England | 52 years | Jan 2020 | - | Director |
| Mrs Rebecca Jenkins | United Kingdom | 45 years | Oct 2020 | - | Director |
| Mrs Rebecca Jenkins | United Kingdom | 45 years | Oct 2020 | - | Director |
P&L
January 2023turnover
62.5k
-55%
operating profit
-47.9k
0%
gross margin
21.4%
+5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-13.7k
-1.4%
total assets
6.2k
-0.88%
cash
0
0%
net assets
Total assets minus all liabilities
form movement ltd company details
company number
12382905
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
January 2020
age
4
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
71-75 shelton street, london, greater london, WC2H 9JQ
accountant
-
auditor
-
form movement ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to form movement ltd.
form movement ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
