ms independent traders ltd

Live YoungMicroHigh

ms independent traders ltd Company Information

Share MS INDEPENDENT TRADERS LTD

Company Number

12391096

Shareholders

mohummed sayed

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

crown house suite 706, north circular road, london, NW10 7PN

Website

-

ms independent traders ltd Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of MS INDEPENDENT TRADERS LTD at £30.2k based on a Turnover of £109.2k and 0.28x industry multiple (adjusted for size and gross margin).

ms independent traders ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MS INDEPENDENT TRADERS LTD at £0 based on an EBITDA of £-2k and a 3.25x industry multiple (adjusted for size and gross margin).

ms independent traders ltd Estimated Valuation

£75.3k

Pomanda estimates the enterprise value of MS INDEPENDENT TRADERS LTD at £75.3k based on Net Assets of £27.2k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ms Independent Traders Ltd Overview

Ms Independent Traders Ltd is a live company located in london, NW10 7PN with a Companies House number of 12391096. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 2020, it's largest shareholder is mohummed sayed with a 100% stake. Ms Independent Traders Ltd is a young, micro sized company, Pomanda has estimated its turnover at £109.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ms Independent Traders Ltd Health Check

Pomanda's financial health check has awarded Ms Independent Traders Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £109.2k, make it smaller than the average company (£15.9m)

£109.2k - Ms Independent Traders Ltd

£15.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.1%)

19% - Ms Independent Traders Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (27.1%)

17.6% - Ms Independent Traders Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (5.1%)

-1.8% - Ms Independent Traders Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (38)

1 - Ms Independent Traders Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Ms Independent Traders Ltd

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.2k, this is less efficient (£374k)

£109.2k - Ms Independent Traders Ltd

£374k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (50 days)

105 days - Ms Independent Traders Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (32 days)

17 days - Ms Independent Traders Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ms Independent Traders Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ms Independent Traders Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (45.5%)

13.9% - Ms Independent Traders Ltd

45.5% - Industry AVG

MS INDEPENDENT TRADERS LTD financials

EXPORTms excel logo

Ms Independent Traders Ltd's latest turnover from January 2024 is estimated at £109.2 thousand and the company has net assets of £27.2 thousand. According to their latest financial statements, we estimate that Ms Independent Traders Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover109,209106,833122,70265,147
Other Income Or Grants0000
Cost Of Sales90,00287,175100,54753,882
Gross Profit19,20719,65722,15511,265
Admin Expenses21,19224,615-405-8,275
Operating Profit-1,985-4,95822,56019,540
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit-1,985-4,95822,56019,540
Tax00-4,286-3,713
Profit After Tax-1,985-4,95818,27415,827
Dividends Paid0000
Retained Profit-1,985-4,95818,27415,827
Employee Costs44,41341,59940,28237,252
Number Of Employees1111
EBITDA*-1,985-4,95822,56019,540

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors31,55033,46538,98620,015
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets31,55033,46538,98620,015
total assets31,55033,46538,98620,015
Bank overdraft0000
Bank loan0000
Trade Creditors 4,3924,3224,8854,188
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities4,3924,3224,8854,188
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities4,3924,3224,8854,188
net assets27,15829,14334,10115,827
total shareholders funds27,15829,14334,10115,827
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit-1,985-4,95822,56019,540
Depreciation0000
Amortisation0000
Tax00-4,286-3,713
Stock0000
Debtors-1,915-5,52118,97120,015
Creditors70-5636974,188
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations0000
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

ms independent traders ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ms independent traders ltd. Get real-time insights into ms independent traders ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ms Independent Traders Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ms independent traders ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.

ms independent traders ltd Ownership

MS INDEPENDENT TRADERS LTD group structure

Ms Independent Traders Ltd has no subsidiary companies.

Ultimate parent company

MS INDEPENDENT TRADERS LTD

12391096

MS INDEPENDENT TRADERS LTD Shareholders

mohummed sayed 100%

ms independent traders ltd directors

Ms Independent Traders Ltd currently has 2 directors. The longest serving directors include Mr Mohummed Sayed (Jan 2020) and Mr Mohummed Sayed (Jan 2020).

officercountryagestartendrole
Mr Mohummed SayedEngland35 years Jan 2020- Director
Mr Mohummed SayedUnited Kingdom35 years Jan 2020- Director

P&L

January 2024

turnover

109.2k

+2%

operating profit

-2k

0%

gross margin

17.6%

-4.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

27.2k

-0.07%

total assets

31.6k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

ms independent traders ltd company details

company number

12391096

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

crown house suite 706, north circular road, london, NW10 7PN

Bank

-

Legal Advisor

-

ms independent traders ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ms independent traders ltd.

ms independent traders ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MS INDEPENDENT TRADERS LTD. This can take several minutes, an email will notify you when this has completed.

ms independent traders ltd Companies House Filings - See Documents

datedescriptionview/download