project 3 ventures limited

project 3 ventures limited Company Information

Share PROJECT 3 VENTURES LIMITED
Live 
YoungSmallRapid

Company Number

12394684

Industry

Web portals

 

Shareholders

dominic mills

karamjeet mills

View All

Group Structure

View All

Contact

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

Website

-

project 3 ventures limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PROJECT 3 VENTURES LIMITED at £1.6m based on a Turnover of £1.9m and 0.83x industry multiple (adjusted for size and gross margin).

project 3 ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROJECT 3 VENTURES LIMITED at £0 based on an EBITDA of £-479.3k and a 4.16x industry multiple (adjusted for size and gross margin).

project 3 ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROJECT 3 VENTURES LIMITED at £0 based on Net Assets of £-229.3k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Project 3 Ventures Limited Overview

Project 3 Ventures Limited is a live company located in london, W1W 6XH with a Companies House number of 12394684. It operates in the web portals sector, SIC Code 63120. Founded in January 2020, it's largest shareholder is dominic mills with a 32.3% stake. Project 3 Ventures Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Project 3 Ventures Limited Health Check

Pomanda's financial health check has awarded Project 3 Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£3.5m)

£1.9m - Project 3 Ventures Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (9.9%)

49% - Project 3 Ventures Limited

9.9% - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)

53.6% - Project 3 Ventures Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of -25.4% make it less profitable than the average company (2.9%)

-25.4% - Project 3 Ventures Limited

2.9% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (25)

15 - Project 3 Ventures Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Project 3 Ventures Limited

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is less efficient (£158.9k)

£126.6k - Project 3 Ventures Limited

£158.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Project 3 Ventures Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (37 days)

98 days - Project 3 Ventures Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Project 3 Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (14 weeks)

49 weeks - Project 3 Ventures Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144%, this is a higher level of debt than the average (65.4%)

144% - Project 3 Ventures Limited

65.4% - Industry AVG

PROJECT 3 VENTURES LIMITED financials

EXPORTms excel logo

Project 3 Ventures Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of -£229.3 thousand. According to their latest financial statements, Project 3 Ventures Limited has 15 employees and maintains cash reserves of £513 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover1,898,817813,913711,126570,878
Other Income Or Grants0000
Cost Of Sales881,713297,025218,298174,689
Gross Profit1,017,104516,888492,828396,189
Admin Expenses1,499,7061,673,725886,330663,601
Operating Profit-482,602-1,156,837-393,502-267,412
Interest Payable11,844000
Interest Receivable22,03112,71564357
Pre-Tax Profit-472,415-1,144,122-392,859-267,355
Tax0000
Profit After Tax-472,415-1,144,122-392,859-267,355
Dividends Paid0000
Retained Profit-472,415-1,144,122-392,859-267,355
Employee Costs882,369505,442466,478364,350
Number Of Employees151097
EBITDA*-479,334-1,154,460-374,836-222,316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets4,2206,9963,4680
Intangible Assets00167,02990,192
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets4,2206,996170,49790,192
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors3,82299,09447,98969,918
Cash512,965326,305400,281113,916
misc current assets0000
total current assets516,787425,399448,270183,834
total assets521,007432,395618,767274,026
Bank overdraft0000
Bank loan0000
Trade Creditors 236,97838,2148,6495,319
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities302,726391,957140,51635,890
total current liabilities539,704430,171149,16541,209
loans210,564000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities210,564000
total liabilities750,268430,171149,16541,209
net assets-229,2612,224469,602232,817
total shareholders funds-229,2612,224469,602232,817
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-482,602-1,156,837-393,502-267,412
Depreciation3,2682,3773290
Amortisation0018,33745,096
Tax0000
Stock0000
Debtors-95,27251,105-21,92969,918
Creditors198,76429,5653,3305,319
Accruals and Deferred Income-89,231251,441104,62635,890
Deferred Taxes & Provisions0000
Cash flow from operations-274,529-924,559-244,951-251,025
Investing Activities
capital expenditure-492161,124-98,971-135,288
Change in Investments0000
cash flow from investments-492161,124-98,971-135,288
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans210,564000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue240,930676,744629,644500,172
interest10,18712,71564357
cash flow from financing461,681689,459630,287500,229
cash and cash equivalents
cash186,660-73,976286,365113,916
overdraft0000
change in cash186,660-73,976286,365113,916

project 3 ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for project 3 ventures limited. Get real-time insights into project 3 ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Project 3 Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for project 3 ventures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

project 3 ventures limited Ownership

PROJECT 3 VENTURES LIMITED group structure

Project 3 Ventures Limited has no subsidiary companies.

Ultimate parent company

PROJECT 3 VENTURES LIMITED

12394684

PROJECT 3 VENTURES LIMITED Shareholders

dominic mills 32.25%
karamjeet mills 10.93%
james freeedman 8.23%
jonathan simmons 8.21%
sarah simmons 8.19%
edinensis capital ltd 5.76%
marc parnell 4.76%
cf general partner limited 4.43%
jonathan davie 3.39%
kevin gundle 2.43%

project 3 ventures limited directors

Project 3 Ventures Limited currently has 6 directors. The longest serving directors include Mr Jonathan Simmons (Jan 2020) and Mr Dominic Mills (Jan 2020).

officercountryagestartendrole
Mr Jonathan SimmonsEngland50 years Jan 2020- Director
Mr Dominic MillsEngland49 years Jan 2020- Director
Ms Anna KissinEngland61 years Jan 2020- Director
Karamjeet MillsUnited Kingdom52 years Feb 2020- Director
Ms Sarah SimmonsUnited Kingdom47 years Feb 2020- Director
Mr Marc Parnell58 years Oct 2023- Director

P&L

December 2023

turnover

1.9m

+133%

operating profit

-482.6k

0%

gross margin

53.6%

-15.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-229.3k

-104.08%

total assets

521k

+0.2%

cash

513k

+0.57%

net assets

Total assets minus all liabilities

project 3 ventures limited company details

company number

12394684

Type

Private limited with Share Capital

industry

63120 - Web portals

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

project 3 ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to project 3 ventures limited. Currently there are 1 open charges and 0 have been satisfied in the past.

project 3 ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROJECT 3 VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

project 3 ventures limited Companies House Filings - See Documents

datedescriptionview/download