Pomanda estimates the enterprise value of JUNCTION 9 NO. 3 LIMITED at £2.2k based on a Turnover of £1.1k and 2.05x industry multiple (adjusted for size and gross margin).
junction 9 no. 3 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JUNCTION 9 NO. 3 LIMITED at £0 based on an EBITDA of £0 and a 4.4x industry multiple (adjusted for size and gross margin).
junction 9 no. 3 limitedEstimated Valuation
£315
Pomanda estimates the enterprise value of JUNCTION 9 NO. 3 LIMITED at £315 based on Net Assets of £200 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Junction 9 No. 3 LimitedOverview
Junction 9 No. 3 Limited is a live company located in cheltenham, GL51 0TJ with a Companies House number of 12400400. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2020, it's largest shareholder is
robert hitchins ltd.
with a 100% stake. Junction 9 No. 3 Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£1.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Junction 9 No. 3 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £1.1k, make it smaller than the average company (£813.6k)
£1.1k - Junction 9 No. 3 Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.1%)
7% - Junction 9 No. 3 Limited
3.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
25.9% - Junction 9 No. 3 Limited
67.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Junction 9 No. 3 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Junction 9 No. 3 Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Junction 9 No. 3 Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.1k, this is less efficient (£195k)
£1.1k - Junction 9 No. 3 Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (26 days)
67 days - Junction 9 No. 3 Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Junction 9 No. 3 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Junction 9 No. 3 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Junction 9 No. 3 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Junction 9 No. 3 Limited
- - Industry AVG
JUNCTION 9 NO. 3 LIMITED financials
EXPORT
Junction 9 No. 3 Limited's latest turnover from March 2024 is estimated at £1.1 thousand and the company has net assets of £200. According to their latest financial statements, we estimate that Junction 9 No. 3 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Turnover
1,082
1,050
951
886
Other Income Or Grants
Cost Of Sales
801
773
708
685
Gross Profit
281
276
244
201
Admin Expenses
281
276
244
-46
Operating Profit
247
Interest Payable
Interest Receivable
Pre-Tax Profit
247
Tax
-47
Profit After Tax
200
Dividends Paid
Retained Profit
200
Employee Costs
38,431
36,048
36,760
35,652
Number Of Employees
1
1
1
1
EBITDA*
247
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
200
200
200
200
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
200
200
200
200
total assets
200
200
200
200
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
200
200
200
200
total shareholders funds
200
200
200
200
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
247
Depreciation
Amortisation
Tax
-47
Stock
Debtors
200
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
junction 9 no. 3 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for junction 9 no. 3 limited. Get real-time insights into junction 9 no. 3 limited's credit score, group structure and payment trends.
Perform a competitor analysis for junction 9 no. 3 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL51 area or any other competitors across 12 key performance metrics.
junction 9 no. 3 limited Ownership
JUNCTION 9 NO. 3 LIMITED group structure
Junction 9 No. 3 Limited has no subsidiary companies.
The sole shareholder of Junction 9 No. 3 Limited is Robert Hitchins Ltd..
robert hitchins ltd.
100%
junction 9 no. 3 limited directors
Junction 9 No. 3 Limited currently has 3 directors.
The longest serving directors include
Mr Jonathan Dunley (Jan 2020) and
Mr Jeremy Hitchins (Jan 2020).
the manor boddington lane, boddington, cheltenham, GL51 0TJ
Bank
-
Legal Advisor
-
junction 9 no. 3 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to junction 9 no. 3 limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUNCTION 9 NO. 3 LIMITED. This can take several minutes, an email will notify you when this has completed.
junction 9 no. 3 limitedCompanies House Filings - See Documents
