lairbeck properties ltd

2

lairbeck properties ltd Company Information

Share LAIRBECK PROPERTIES LTD
Live 
StartupMicroDeclining

Company Number

12403365

Website

-

Registered Address

acre cottage tallentire, cockermouth, cumbria, CA13 0PR

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

October 2025

Group Structure

View All

Directors

Sarah Cousins4 Years

Shareholders

sarah elizabeth cousins 100%

lairbeck properties ltd Estimated Valuation

£45.4k

Pomanda estimates the enterprise value of LAIRBECK PROPERTIES LTD at £45.4k based on a Turnover of £18.9k and 2.4x industry multiple (adjusted for size and gross margin).

lairbeck properties ltd Estimated Valuation

£66.8k

Pomanda estimates the enterprise value of LAIRBECK PROPERTIES LTD at £66.8k based on an EBITDA of £12.2k and a 5.49x industry multiple (adjusted for size and gross margin).

lairbeck properties ltd Estimated Valuation

£27.1k

Pomanda estimates the enterprise value of LAIRBECK PROPERTIES LTD at £27.1k based on Net Assets of £16.7k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lairbeck Properties Ltd Overview

Lairbeck Properties Ltd is a live company located in cumbria, CA13 0PR with a Companies House number of 12403365. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2020, it's largest shareholder is sarah elizabeth cousins with a 100% stake. Lairbeck Properties Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £18.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lairbeck Properties Ltd Health Check

Pomanda's financial health check has awarded Lairbeck Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £18.9k, make it smaller than the average company (£840.3k)

£18.9k - Lairbeck Properties Ltd

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.2%)

-22% - Lairbeck Properties Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a higher cost of product (78.2%)

40.6% - Lairbeck Properties Ltd

78.2% - Industry AVG

profitability

Profitability

an operating margin of 64.5% make it more profitable than the average company (34.7%)

64.5% - Lairbeck Properties Ltd

34.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Lairbeck Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Lairbeck Properties Ltd

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.9k, this is less efficient (£172.5k)

£18.9k - Lairbeck Properties Ltd

£172.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (29 days)

27 days - Lairbeck Properties Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1940 days, this is slower than average (38 days)

1940 days - Lairbeck Properties Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lairbeck Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lairbeck Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.5%, this is a higher level of debt than the average (62.6%)

78.5% - Lairbeck Properties Ltd

62.6% - Industry AVG

LAIRBECK PROPERTIES LTD financials

EXPORTms excel logo

Lairbeck Properties Ltd's latest turnover from January 2024 is estimated at £18.9 thousand and the company has net assets of £16.7 thousand. According to their latest financial statements, we estimate that Lairbeck Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover18,88623,27237,42940,438
Other Income Or Grants0000
Cost Of Sales11,21216,59927,00228,847
Gross Profit7,6746,67410,42811,591
Admin Expenses-4,502-1,0836,03213,848
Operating Profit12,1767,7574,396-2,257
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit12,1767,7574,396-2,257
Tax-3,044-1,474-8350
Profit After Tax9,1326,2833,561-2,257
Dividends Paid0000
Retained Profit9,1326,2833,561-2,257
Employee Costs32,49430,51329,74527,047
Number Of Employees1111
EBITDA*12,1767,7574,396-2,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets76,33577,99479,65381,312
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets76,33577,99479,65381,312
Stock & work in progress0000
Trade Debtors1,4456479122,275
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets1,4456479122,275
total assets77,78078,64180,56583,587
Bank overdraft0000
Bank loan0000
Trade Creditors 59,61368,54877,05285,046
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities59,61368,54877,05285,046
loans0000
hp & lease commitments0000
Accruals and Deferred Income1,4482,5062,209798
other liabilities0000
provisions0000
total long term liabilities1,4482,5062,209798
total liabilities61,06171,05479,26185,844
net assets16,7197,5871,304-2,257
total shareholders funds16,7197,5871,304-2,257
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit12,1767,7574,396-2,257
Depreciation0000
Amortisation0000
Tax-3,044-1,474-8350
Stock0000
Debtors798-265-1,3632,275
Creditors-8,935-8,504-7,99485,046
Accruals and Deferred Income-1,0582971,411798
Deferred Taxes & Provisions0000
Cash flow from operations-1,659-1,659-1,65981,312
Investing Activities
capital expenditure1,6591,6591,659-81,312
Change in Investments0000
cash flow from investments1,6591,6591,659-81,312
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

lairbeck properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lairbeck properties ltd. Get real-time insights into lairbeck properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lairbeck Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lairbeck properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CA13 area or any other competitors across 12 key performance metrics.

lairbeck properties ltd Ownership

LAIRBECK PROPERTIES LTD group structure

Lairbeck Properties Ltd has no subsidiary companies.

Ultimate parent company

LAIRBECK PROPERTIES LTD

12403365

LAIRBECK PROPERTIES LTD Shareholders

sarah elizabeth cousins 100%

lairbeck properties ltd directors

Lairbeck Properties Ltd currently has 1 director, Mrs Sarah Cousins serving since Jan 2020.

officercountryagestartendrole
Mrs Sarah CousinsUnited Kingdom55 years Jan 2020- Director

P&L

January 2024

turnover

18.9k

-19%

operating profit

12.2k

0%

gross margin

40.7%

+41.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

16.7k

+1.2%

total assets

77.8k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

lairbeck properties ltd company details

company number

12403365

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

acre cottage tallentire, cockermouth, cumbria, CA13 0PR

Bank

-

Legal Advisor

-

lairbeck properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lairbeck properties ltd.

charges

lairbeck properties ltd Companies House Filings - See Documents

datedescriptionview/download