clover construction & civil engineering ltd

Live YoungMicroDeclining

clover construction & civil engineering ltd Company Information

Share CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD

Company Number

12406603

Shareholders

michael andrew priest

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

85 great portland street, first floor, london, W1W 7LT

Website

-

clover construction & civil engineering ltd Estimated Valuation

£57.6k

Pomanda estimates the enterprise value of CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD at £57.6k based on a Turnover of £233.2k and 0.25x industry multiple (adjusted for size and gross margin).

clover construction & civil engineering ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD at £0 based on an EBITDA of £-4.7k and a 3.43x industry multiple (adjusted for size and gross margin).

clover construction & civil engineering ltd Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD at £2.5k based on Net Assets of £1.2k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clover Construction & Civil Engineering Ltd Overview

Clover Construction & Civil Engineering Ltd is a live company located in london, W1W 7LT with a Companies House number of 12406603. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in January 2020, it's largest shareholder is michael andrew priest with a 100% stake. Clover Construction & Civil Engineering Ltd is a young, micro sized company, Pomanda has estimated its turnover at £233.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clover Construction & Civil Engineering Ltd Health Check

Pomanda's financial health check has awarded Clover Construction & Civil Engineering Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £233.2k, make it smaller than the average company (£14m)

£233.2k - Clover Construction & Civil Engineering Ltd

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (9.7%)

-11% - Clover Construction & Civil Engineering Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a comparable cost of product (17.7%)

17.7% - Clover Construction & Civil Engineering Ltd

17.7% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (5.8%)

-2% - Clover Construction & Civil Engineering Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Clover Construction & Civil Engineering Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Clover Construction & Civil Engineering Ltd

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.6k, this is less efficient (£255.5k)

£116.6k - Clover Construction & Civil Engineering Ltd

£255.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (52 days)

10 days - Clover Construction & Civil Engineering Ltd

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clover Construction & Civil Engineering Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clover Construction & Civil Engineering Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (20 weeks)

38 weeks - Clover Construction & Civil Engineering Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (59.4%)

97.6% - Clover Construction & Civil Engineering Ltd

59.4% - Industry AVG

CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD financials

EXPORTms excel logo

Clover Construction & Civil Engineering Ltd's latest turnover from January 2024 is estimated at £233.2 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Clover Construction & Civil Engineering Ltd has 2 employees and maintains cash reserves of £25.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover233,159369,112416,693333,274
Other Income Or Grants0000
Cost Of Sales191,980307,177347,671278,777
Gross Profit41,17961,93569,02254,497
Admin Expenses45,912116,43032,7769,333
Operating Profit-4,733-54,49536,24645,164
Interest Payable3,1873,6422,9171,525
Interest Receivable9103,51937353
Pre-Tax Profit-7,010-54,61733,70243,693
Tax00-6,403-8,302
Profit After Tax-7,010-54,61727,29935,391
Dividends Paid0000
Retained Profit-7,010-54,61727,29935,391
Employee Costs102,71896,75692,24188,996
Number Of Employees2222
EBITDA*-4,733-54,49536,24645,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors6,78966,144090,849
Group Debtors0000
Misc Debtors16,17918,115108,18068,617
Cash25,3059,365191,744106,914
misc current assets0000
total current assets48,27393,624299,924266,380
total assets48,27393,624299,924266,380
Bank overdraft0000
Bank loan10,00010,00010,0006,667
Trade Creditors 030,67604,812
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities23,77721,442193,801176,077
total current liabilities33,77762,118203,801187,556
loans13,33323,33333,33343,333
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities13,33323,33333,33343,333
total liabilities47,11085,451237,134230,889
net assets1,1638,17362,79035,491
total shareholders funds1,1638,17362,79035,491
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit-4,733-54,49536,24645,164
Depreciation0000
Amortisation0000
Tax00-6,403-8,302
Stock0000
Debtors-61,291-23,921-51,286159,466
Creditors-30,67630,676-4,8124,812
Accruals and Deferred Income2,335-172,35917,724176,077
Deferred Taxes & Provisions0000
Cash flow from operations28,217-172,25794,04158,285
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans003,3336,667
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans-10,000-10,000-10,00043,333
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest-2,277-123-2,544-1,472
cash flow from financing-12,277-10,123-9,21148,628
cash and cash equivalents
cash15,940-182,37984,830106,914
overdraft0000
change in cash15,940-182,37984,830106,914

clover construction & civil engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clover construction & civil engineering ltd. Get real-time insights into clover construction & civil engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clover Construction & Civil Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clover construction & civil engineering ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

clover construction & civil engineering ltd Ownership

CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD group structure

Clover Construction & Civil Engineering Ltd has no subsidiary companies.

Ultimate parent company

CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD

12406603

CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD Shareholders

michael andrew priest 100%

clover construction & civil engineering ltd directors

Clover Construction & Civil Engineering Ltd currently has 2 directors. The longest serving directors include Mr Michael Priest (Jan 2020) and Mr Damien Teevan (Jun 2020).

officercountryagestartendrole
Mr Michael PriestUnited Kingdom62 years Jan 2020- Director
Mr Damien TeevanUnited Kingdom46 years Jun 2020- Director

P&L

January 2024

turnover

233.2k

-37%

operating profit

-4.7k

0%

gross margin

17.7%

+5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.2k

-0.86%

total assets

48.3k

-0.48%

cash

25.3k

+1.7%

net assets

Total assets minus all liabilities

clover construction & civil engineering ltd company details

company number

12406603

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, first floor, london, W1W 7LT

Bank

-

Legal Advisor

-

clover construction & civil engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clover construction & civil engineering ltd.

clover construction & civil engineering ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOVER CONSTRUCTION & CIVIL ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.

clover construction & civil engineering ltd Companies House Filings - See Documents

datedescriptionview/download