wiltshire wealth ltd

wiltshire wealth ltd Company Information

Share WILTSHIRE WEALTH LTD
Live 
StartupMicro

Company Number

12406606

Industry

Activities of insurance agents and brokers

 

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

samantha wiltshire

daniel wiltshire

Group Structure

View All

Contact

Registered Address

25 st. margarets street, bradford-on-avon, BA15 1DN

wiltshire wealth ltd Estimated Valuation

£438.8k

Pomanda estimates the enterprise value of WILTSHIRE WEALTH LTD at £438.8k based on a Turnover of £311.2k and 1.41x industry multiple (adjusted for size and gross margin).

wiltshire wealth ltd Estimated Valuation

£407.8k

Pomanda estimates the enterprise value of WILTSHIRE WEALTH LTD at £407.8k based on an EBITDA of £73.5k and a 5.55x industry multiple (adjusted for size and gross margin).

wiltshire wealth ltd Estimated Valuation

£142.3k

Pomanda estimates the enterprise value of WILTSHIRE WEALTH LTD at £142.3k based on Net Assets of £59.7k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wiltshire Wealth Ltd Overview

Wiltshire Wealth Ltd is a live company located in bradford-on-avon, BA15 1DN with a Companies House number of 12406606. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2020, it's largest shareholder is samantha wiltshire with a 50% stake. Wiltshire Wealth Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £311.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wiltshire Wealth Ltd Health Check

Pomanda's financial health check has awarded Wiltshire Wealth Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £311.2k, make it smaller than the average company (£3.2m)

£311.2k - Wiltshire Wealth Ltd

£3.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wiltshire Wealth Ltd

- - Industry AVG

production

Production

with a gross margin of 80%, this company has a comparable cost of product (80%)

80% - Wiltshire Wealth Ltd

80% - Industry AVG

profitability

Profitability

an operating margin of 23.3% make it more profitable than the average company (15.4%)

23.3% - Wiltshire Wealth Ltd

15.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Wiltshire Wealth Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.5k, the company has an equivalent pay structure (£60.5k)

£60.5k - Wiltshire Wealth Ltd

£60.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.6k, this is equally as efficient (£155.6k)

£155.6k - Wiltshire Wealth Ltd

£155.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wiltshire Wealth Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wiltshire Wealth Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wiltshire Wealth Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 172 weeks, this is more cash available to meet short term requirements (38 weeks)

172 weeks - Wiltshire Wealth Ltd

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (57.9%)

20.7% - Wiltshire Wealth Ltd

57.9% - Industry AVG

WILTSHIRE WEALTH LTD financials

EXPORTms excel logo

Wiltshire Wealth Ltd's latest turnover from March 2023 is estimated at £311.2 thousand and the company has net assets of £59.7 thousand. According to their latest financial statements, Wiltshire Wealth Ltd has 2 employees and maintains cash reserves of £51.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Jan 2022Jan 2021
Turnover311,20300
Other Income Or Grants000
Cost Of Sales62,23600
Gross Profit248,96700
Admin Expenses176,40400
Operating Profit72,56300
Interest Payable000
Interest Receivable1,09500
Pre-Tax Profit73,65800
Tax-13,99500
Profit After Tax59,66300
Dividends Paid000
Retained Profit59,66300
Employee Costs120,90700
Number Of Employees200
EBITDA*73,53800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Jan 2022Jan 2021
Tangible Assets3,64500
Intangible Assets000
Investments & Other011
Debtors (Due After 1 year)000
Total Fixed Assets3,64511
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors20,08100
Cash51,51000
misc current assets000
total current assets71,59100
total assets75,23611
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities15,57100
total current liabilities15,57100
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities15,57100
net assets59,66511
total shareholders funds59,66511
Mar 2023Jan 2022Jan 2021
Operating Activities
Operating Profit72,56300
Depreciation97500
Amortisation000
Tax-13,99500
Stock000
Debtors20,08100
Creditors000
Accruals and Deferred Income15,57100
Deferred Taxes & Provisions000
Cash flow from operations55,03300
Investing Activities
capital expenditure-4,62000
Change in Investments-101
cash flow from investments-4,6190-1
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue101
interest1,09500
cash flow from financing1,09601
cash and cash equivalents
cash51,51000
overdraft000
change in cash51,51000

wiltshire wealth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wiltshire wealth ltd. Get real-time insights into wiltshire wealth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wiltshire Wealth Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wiltshire wealth ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BA15 area or any other competitors across 12 key performance metrics.

wiltshire wealth ltd Ownership

WILTSHIRE WEALTH LTD group structure

Wiltshire Wealth Ltd has no subsidiary companies.

Ultimate parent company

WILTSHIRE WEALTH LTD

12406606

WILTSHIRE WEALTH LTD Shareholders

samantha wiltshire 50%
daniel wiltshire 50%

wiltshire wealth ltd directors

Wiltshire Wealth Ltd currently has 2 directors. The longest serving directors include Mr Daniel Wiltshire (Jan 2020) and Mrs Samantha Wiltshire (May 2022).

officercountryagestartendrole
Mr Daniel WiltshireEngland39 years Jan 2020- Director
Mrs Samantha WiltshireEngland39 years May 2022- Director

P&L

March 2023

turnover

311.2k

0%

operating profit

72.6k

0%

gross margin

80.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

59.7k

+59664%

total assets

75.2k

+75235%

cash

51.5k

0%

net assets

Total assets minus all liabilities

wiltshire wealth ltd company details

company number

12406606

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

BJP FINANCE LTD

auditor

-

address

25 st. margarets street, bradford-on-avon, BA15 1DN

Bank

-

Legal Advisor

-

wiltshire wealth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wiltshire wealth ltd.

charges

wiltshire wealth ltd Companies House Filings - See Documents

datedescriptionview/download