fs888 ltd

2

fs888 ltd Company Information

Share FS888 LTD
Live 
StartupSmall

Company Number

12408413

Website

-

Registered Address

77 holyhead road, birmingham, B21 0LG

Industry

Unlicensed restaurants and cafes

 

Telephone

-

Next Accounts Due

242 days late

Group Structure

View All

Directors

Farhad Spinzar4 Years

Shareholders

farhad ahmad sakhi spinzar 100%

fs888 ltd Estimated Valuation

£440.3k

Pomanda estimates the enterprise value of FS888 LTD at £440.3k based on a Turnover of £602.2k and 0.73x industry multiple (adjusted for size and gross margin).

fs888 ltd Estimated Valuation

£50.4k

Pomanda estimates the enterprise value of FS888 LTD at £50.4k based on an EBITDA of £12.5k and a 4.03x industry multiple (adjusted for size and gross margin).

fs888 ltd Estimated Valuation

£229.5k

Pomanda estimates the enterprise value of FS888 LTD at £229.5k based on Net Assets of £61.7k and 3.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fs888 Ltd Overview

Fs888 Ltd is a live company located in birmingham, B21 0LG with a Companies House number of 12408413. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in January 2020, it's largest shareholder is farhad ahmad sakhi spinzar with a 100% stake. Fs888 Ltd is a startup, small sized company, Pomanda has estimated its turnover at £602.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fs888 Ltd Health Check

Pomanda's financial health check has awarded Fs888 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £602.2k, make it in line with the average company (£733.3k)

£602.2k - Fs888 Ltd

£733.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fs888 Ltd

- - Industry AVG

production

Production

with a gross margin of 43%, this company has a higher cost of product (64.5%)

43% - Fs888 Ltd

64.5% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (8.7%)

2.1% - Fs888 Ltd

8.7% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (41)

15 - Fs888 Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - Fs888 Ltd

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.1k, this is equally as efficient (£38.3k)

£40.1k - Fs888 Ltd

£38.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (4 days)

98 days - Fs888 Ltd

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (33 days)

43 days - Fs888 Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fs888 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fs888 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a similar level of debt than the average (73.2%)

75.6% - Fs888 Ltd

73.2% - Industry AVG

FS888 LTD financials

EXPORTms excel logo

Fs888 Ltd's latest turnover from January 2022 is estimated at £602.2 thousand and the company has net assets of £61.7 thousand. According to their latest financial statements, Fs888 Ltd has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021
Turnover602,210324,735
Other Income Or Grants00
Cost Of Sales343,365200,993
Gross Profit258,845123,742
Admin Expenses246,34960,022
Operating Profit12,49663,720
Interest Payable00
Interest Receivable00
Pre-Tax Profit12,49663,720
Tax-2,374-12,107
Profit After Tax10,12251,613
Dividends Paid00
Retained Profit10,12251,613
Employee Costs171,325108,498
Number Of Employees1510
EBITDA*12,49663,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021
Tangible Assets90,66890,418
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets90,66890,418
Stock & work in progress00
Trade Debtors161,88875,084
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets161,88875,084
total assets252,556165,502
Bank overdraft00
Bank loan00
Trade Creditors 40,82113,889
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities40,82113,889
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities150,000100,000
provisions00
total long term liabilities150,000100,000
total liabilities190,821113,889
net assets61,73551,613
total shareholders funds61,73551,613
Jan 2022Jan 2021
Operating Activities
Operating Profit12,49663,720
Depreciation00
Amortisation00
Tax-2,374-12,107
Stock00
Debtors86,80475,084
Creditors26,93213,889
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations-49,750-9,582
Investing Activities
capital expenditure-250-90,418
Change in Investments00
cash flow from investments-250-90,418
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities50,000100,000
share issue00
interest00
cash flow from financing50,000100,000
cash and cash equivalents
cash00
overdraft00
change in cash00

fs888 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fs888 ltd. Get real-time insights into fs888 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fs888 Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for fs888 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

fs888 ltd Ownership

FS888 LTD group structure

Fs888 Ltd has no subsidiary companies.

Ultimate parent company

FS888 LTD

12408413

FS888 LTD Shareholders

farhad ahmad sakhi spinzar 100%

fs888 ltd directors

Fs888 Ltd currently has 1 director, Mr Farhad Spinzar serving since Jan 2020.

officercountryagestartendrole
Mr Farhad SpinzarUnited Kingdom48 years Jan 2020- Director

P&L

January 2022

turnover

602.2k

+85%

operating profit

12.5k

0%

gross margin

43%

+12.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

61.7k

+0.2%

total assets

252.6k

+0.53%

cash

0

0%

net assets

Total assets minus all liabilities

fs888 ltd company details

company number

12408413

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

January 2020

age

4

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

77 holyhead road, birmingham, B21 0LG

last accounts submitted

January 2022

fs888 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fs888 ltd.

charges

fs888 ltd Companies House Filings - See Documents

datedescriptionview/download