cape hill properties ltd

cape hill properties ltd Company Information

Share CAPE HILL PROPERTIES LTD
Live 
StartupMicroDeclining

Company Number

12410276

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

adam graham lawrence

grant williams

View All

Group Structure

View All

Contact

Registered Address

63 haslucks green road, shirley, solihull, B90 2ED

Website

-

cape hill properties ltd Estimated Valuation

£529.6k

Pomanda estimates the enterprise value of CAPE HILL PROPERTIES LTD at £529.6k based on a Turnover of £214.8k and 2.47x industry multiple (adjusted for size and gross margin).

cape hill properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPE HILL PROPERTIES LTD at £0 based on an EBITDA of £-21.6k and a 5.08x industry multiple (adjusted for size and gross margin).

cape hill properties ltd Estimated Valuation

£833.6k

Pomanda estimates the enterprise value of CAPE HILL PROPERTIES LTD at £833.6k based on Net Assets of £479.9k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cape Hill Properties Ltd Overview

Cape Hill Properties Ltd is a live company located in solihull, B90 2ED with a Companies House number of 12410276. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2020, it's largest shareholder is adam graham lawrence with a 36.3% stake. Cape Hill Properties Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £214.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cape Hill Properties Ltd Health Check

Pomanda's financial health check has awarded Cape Hill Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £214.8k, make it smaller than the average company (£949.7k)

£214.8k - Cape Hill Properties Ltd

£949.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.7%)

-23% - Cape Hill Properties Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (73.2%)

31.4% - Cape Hill Properties Ltd

73.2% - Industry AVG

profitability

Profitability

an operating margin of -10% make it less profitable than the average company (26.4%)

-10% - Cape Hill Properties Ltd

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cape Hill Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Cape Hill Properties Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.4k, this is less efficient (£182.7k)

£107.4k - Cape Hill Properties Ltd

£182.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cape Hill Properties Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 735 days, this is slower than average (38 days)

735 days - Cape Hill Properties Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cape Hill Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Cape Hill Properties Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.9%, this is a lower level of debt than the average (67.5%)

53.9% - Cape Hill Properties Ltd

67.5% - Industry AVG

CAPE HILL PROPERTIES LTD financials

EXPORTms excel logo

Cape Hill Properties Ltd's latest turnover from January 2024 is estimated at £214.8 thousand and the company has net assets of £479.9 thousand. According to their latest financial statements, Cape Hill Properties Ltd has 2 employees and maintains cash reserves of £11.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover214,830195,898205,415465,199
Other Income Or Grants0000
Cost Of Sales147,306140,365147,814331,909
Gross Profit67,52455,53357,601133,290
Admin Expenses89,091-199,69870,670101,753
Operating Profit-21,567255,231-13,06931,537
Interest Payable0000
Interest Receivable4,8003,05640
Pre-Tax Profit-16,767258,288-13,06531,537
Tax0-49,0750-5,992
Profit After Tax-16,767209,213-13,06525,545
Dividends Paid0000
Retained Profit-16,767209,213-13,06525,545
Employee Costs65,11161,56659,72254,094
Number Of Employees2222
EBITDA*-21,567255,231-13,06931,537

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets00611,301185,298
Intangible Assets0000
Investments & Other1,029,033815,00000
Debtors (Due After 1 year)0000
Total Fixed Assets1,029,033815,000611,301185,298
Stock & work in progress0000
Trade Debtors000141,345
Group Debtors0000
Misc Debtors0000
Cash11,223171,6193,0240
misc current assets0000
total current assets11,223171,6193,024141,345
total assets1,040,256986,619614,325326,643
Bank overdraft0000
Bank loan0000
Trade Creditors 296,791260,344286,502257,105
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities296,791260,344286,502257,105
loans0000
hp & lease commitments0000
Accruals and Deferred Income000660
other liabilities224,830229,57540,33643,333
provisions38,702000
total long term liabilities263,532229,57540,33643,993
total liabilities560,323489,919326,838301,098
net assets479,933496,700287,48725,545
total shareholders funds479,933496,700287,48725,545
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit-21,567255,231-13,06931,537
Depreciation0000
Amortisation0000
Tax0-49,0750-5,992
Stock0000
Debtors00-141,345141,345
Creditors36,447-26,15829,397257,105
Accruals and Deferred Income00-660660
Deferred Taxes & Provisions38,702000
Cash flow from operations53,582179,998157,013141,965
Investing Activities
capital expenditure0611,301-426,003-185,298
Change in Investments214,033815,00000
cash flow from investments-214,033-203,699-426,003-185,298
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities-4,745189,239-2,99743,333
share issue00275,0070
interest4,8003,05640
cash flow from financing55192,295272,01443,333
cash and cash equivalents
cash-160,396168,5953,0240
overdraft0000
change in cash-160,396168,5953,0240

cape hill properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cape hill properties ltd. Get real-time insights into cape hill properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cape Hill Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cape hill properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

cape hill properties ltd Ownership

CAPE HILL PROPERTIES LTD group structure

Cape Hill Properties Ltd has no subsidiary companies.

Ultimate parent company

CAPE HILL PROPERTIES LTD

12410276

CAPE HILL PROPERTIES LTD Shareholders

adam graham lawrence 36.26%
grant williams 35.27%
matthew gerard 24.75%
natasha williams 3.71%

cape hill properties ltd directors

Cape Hill Properties Ltd currently has 2 directors. The longest serving directors include Mr Adam Lawrence (Jan 2020) and Mr Grant Williams (Mar 2023).

officercountryagestartendrole
Mr Adam LawrenceEngland46 years Jan 2020- Director
Mr Grant WilliamsUnited Kingdom46 years Mar 2023- Director

P&L

January 2024

turnover

214.8k

+10%

operating profit

-21.6k

0%

gross margin

31.5%

+10.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

479.9k

-0.03%

total assets

1m

+0.05%

cash

11.2k

-0.93%

net assets

Total assets minus all liabilities

cape hill properties ltd company details

company number

12410276

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

63 haslucks green road, shirley, solihull, B90 2ED

Bank

-

Legal Advisor

-

cape hill properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to cape hill properties ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

cape hill properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPE HILL PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

cape hill properties ltd Companies House Filings - See Documents

datedescriptionview/download