b & s associates kent ltd

b & s associates kent ltd Company Information

Share B & S ASSOCIATES KENT LTD
Live 
StartupMicroHealthy

Company Number

12411396

Industry

Accounting, and auditing activities

 

Shareholders

mr patanjali sharma

bishal sapkota

Group Structure

View All

Contact

Registered Address

suite-55 letraset building, wotton road, ashford, TN23 6LN

Website

-

b & s associates kent ltd Estimated Valuation

£20.4k

Pomanda estimates the enterprise value of B & S ASSOCIATES KENT LTD at £20.4k based on a Turnover of £27.5k and 0.74x industry multiple (adjusted for size and gross margin).

b & s associates kent ltd Estimated Valuation

£20.5k

Pomanda estimates the enterprise value of B & S ASSOCIATES KENT LTD at £20.5k based on an EBITDA of £4.1k and a 4.93x industry multiple (adjusted for size and gross margin).

b & s associates kent ltd Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of B & S ASSOCIATES KENT LTD at £19.6k based on Net Assets of £6.5k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B & S Associates Kent Ltd Overview

B & S Associates Kent Ltd is a live company located in ashford, TN23 6LN with a Companies House number of 12411396. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2020, it's largest shareholder is mr patanjali sharma with a 51% stake. B & S Associates Kent Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £27.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B & S Associates Kent Ltd Health Check

Pomanda's financial health check has awarded B & S Associates Kent Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £27.5k, make it smaller than the average company (£122.7k)

£27.5k - B & S Associates Kent Ltd

£122.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8%)

9% - B & S Associates Kent Ltd

8% - Industry AVG

production

Production

with a gross margin of 45.6%, this company has a higher cost of product (74.5%)

45.6% - B & S Associates Kent Ltd

74.5% - Industry AVG

profitability

Profitability

an operating margin of 15.1% make it as profitable than the average company (14.4%)

15.1% - B & S Associates Kent Ltd

14.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - B & S Associates Kent Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.9k, the company has an equivalent pay structure (£20.9k)

£20.9k - B & S Associates Kent Ltd

£20.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.5k, this is less efficient (£74.2k)

£27.5k - B & S Associates Kent Ltd

£74.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (98 days)

169 days - B & S Associates Kent Ltd

98 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is close to average (24 days)

22 days - B & S Associates Kent Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B & S Associates Kent Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - B & S Associates Kent Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (57.2%)

49.2% - B & S Associates Kent Ltd

57.2% - Industry AVG

B & S ASSOCIATES KENT LTD financials

EXPORTms excel logo

B & S Associates Kent Ltd's latest turnover from January 2024 is estimated at £27.5 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, B & S Associates Kent Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover27,49824,58726,14921,494
Other Income Or Grants0000
Cost Of Sales14,96013,19113,58510,111
Gross Profit12,53811,39612,56511,383
Admin Expenses8,3898,80111,31911,029
Operating Profit4,1492,5951,246354
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit4,1492,5951,246354
Tax-1,037-493-237-67
Profit After Tax3,1122,1021,009287
Dividends Paid0000
Retained Profit3,1122,1021,009287
Employee Costs20,90422,39421,93721,014
Number Of Employees1111
EBITDA*4,1492,5951,246354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors12,80410,11310,77212,937
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets12,80410,11310,77212,937
total assets12,80410,11310,77212,937
Bank overdraft0000
Bank loan0000
Trade Creditors 924681408250
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities924681408250
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities5,3706,0349,06812,400
provisions0000
total long term liabilities5,3706,0349,06812,400
total liabilities6,2946,7159,47612,650
net assets6,5103,3981,296287
total shareholders funds6,5103,3981,296287
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit4,1492,5951,246354
Depreciation0000
Amortisation0000
Tax-1,037-493-237-67
Stock0000
Debtors2,691-659-2,16512,937
Creditors243273158250
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations6643,0343,332-12,400
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities-664-3,034-3,33212,400
share issue0000
interest0000
cash flow from financing-664-3,034-3,33212,400
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

b & s associates kent ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b & s associates kent ltd. Get real-time insights into b & s associates kent ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B & S Associates Kent Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b & s associates kent ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN23 area or any other competitors across 12 key performance metrics.

b & s associates kent ltd Ownership

B & S ASSOCIATES KENT LTD group structure

B & S Associates Kent Ltd has no subsidiary companies.

Ultimate parent company

B & S ASSOCIATES KENT LTD

12411396

B & S ASSOCIATES KENT LTD Shareholders

mr patanjali sharma 51%
bishal sapkota 49%

b & s associates kent ltd directors

B & S Associates Kent Ltd currently has 1 director, Mr Patanjali Sharma serving since Feb 2020.

officercountryagestartendrole
Mr Patanjali SharmaEngland55 years Feb 2020- Director

P&L

January 2024

turnover

27.5k

+12%

operating profit

4.1k

0%

gross margin

45.6%

-1.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

6.5k

+0.92%

total assets

12.8k

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

b & s associates kent ltd company details

company number

12411396

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

suite-55 letraset building, wotton road, ashford, TN23 6LN

Bank

-

Legal Advisor

-

b & s associates kent ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b & s associates kent ltd.

b & s associates kent ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B & S ASSOCIATES KENT LTD. This can take several minutes, an email will notify you when this has completed.

b & s associates kent ltd Companies House Filings - See Documents

datedescriptionview/download