gts estates limited

Live YoungSmallHealthy

gts estates limited Company Information

Share GTS ESTATES LIMITED

Company Number

12424308

Shareholders

george somogyi

thomas david somogyi

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

10 broadfield way, buckhurst hill, IG9 5AG

Website

-

gts estates limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of GTS ESTATES LIMITED at £3.3m based on a Turnover of £972k and 3.37x industry multiple (adjusted for size and gross margin).

gts estates limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of GTS ESTATES LIMITED at £8.9m based on an EBITDA of £1.3m and a 6.76x industry multiple (adjusted for size and gross margin).

gts estates limited Estimated Valuation

£82.1m

Pomanda estimates the enterprise value of GTS ESTATES LIMITED at £82.1m based on Net Assets of £46.5m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gts Estates Limited Overview

Gts Estates Limited is a live company located in buckhurst hill, IG9 5AG with a Companies House number of 12424308. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2020, it's largest shareholder is george somogyi with a 71.4% stake. Gts Estates Limited is a young, small sized company, Pomanda has estimated its turnover at £972k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gts Estates Limited Health Check

Pomanda's financial health check has awarded Gts Estates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £972k, make it in line with the average company (£922.9k)

£972k - Gts Estates Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.8%)

14% - Gts Estates Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Gts Estates Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 135.5% make it more profitable than the average company (29.3%)

135.5% - Gts Estates Limited

29.3% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Gts Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Gts Estates Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.4k, this is equally as efficient (£177.9k)

£194.4k - Gts Estates Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (30 days)

45 days - Gts Estates Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Gts Estates Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gts Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (12 weeks)

24 weeks - Gts Estates Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (63.9%)

4.6% - Gts Estates Limited

63.9% - Industry AVG

GTS ESTATES LIMITED financials

EXPORTms excel logo

Gts Estates Limited's latest turnover from March 2024 is estimated at £972 thousand and the company has net assets of £46.5 million. According to their latest financial statements, Gts Estates Limited has 5 employees and maintains cash reserves of £576.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover971,954689,714733,494648,718
Other Income Or Grants0000
Cost Of Sales238,239173,735183,372161,613
Gross Profit733,715515,979550,121487,105
Admin Expenses-583,786-635,300-528,488-512,171
Operating Profit1,317,5011,151,2791,078,609999,276
Interest Payable126,635151,167110,76552,970
Interest Receivable25,10136,8487,720352
Pre-Tax Profit1,215,9671,036,959975,564946,658
Tax-303,992-197,022-185,357-179,865
Profit After Tax911,975839,937790,207766,793
Dividends Paid0000
Retained Profit911,975839,937790,207766,793
Employee Costs162,243121,50288,63353,711
Number Of Employees5432
EBITDA*1,317,8071,151,7551,079,085999,752

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets1,1530476952
Intangible Assets0000
Investments & Other45,750,02550,833,36148,229,50043,845,000
Debtors (Due After 1 year)0000
Total Fixed Assets45,751,17850,833,36148,229,97643,845,952
Stock & work in progress0000
Trade Debtors120,13086,08886,079108,290
Group Debtors2,298,4921,666,71063,91874,333
Misc Debtors8,8959,97724,8300
Cash576,699379,5181,354,495704,270
misc current assets0000
total current assets3,004,2162,142,2931,529,322886,893
total assets48,755,39452,975,65449,759,29844,732,845
Bank overdraft00205,590205,590
Bank loan218,243222,86800
Trade Creditors 2652650300
Group/Directors Accounts002,8290
other short term finances0000
hp & lease commitments0000
other current liabilities989,747481,152366,388325,665
total current liabilities1,208,255704,285574,807531,555
loans628,6551,181,5241,339,6201,531,126
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions394,3611,665,1951,096,1250
total long term liabilities1,023,0162,846,7192,435,7451,531,126
total liabilities2,231,2713,551,0043,010,5522,062,681
net assets46,524,12349,424,65046,748,74642,670,164
total shareholders funds46,524,12349,424,65046,748,74642,670,164
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit1,317,5011,151,2791,078,609999,276
Depreciation306476476476
Amortisation0000
Tax-303,992-197,022-185,357-179,865
Stock0000
Debtors664,7421,587,948-7,796182,623
Creditors0265-300300
Accruals and Deferred Income508,595114,76440,723325,665
Deferred Taxes & Provisions-1,270,834569,0701,096,1250
Cash flow from operations-413,16650,8842,038,072963,229
Investing Activities
capital expenditure-1,45900-1,428
Change in Investments-5,083,3362,603,8614,384,50043,845,000
cash flow from investments5,081,877-2,603,861-4,384,500-43,846,428
Financing Activities
Bank loans-4,625222,86800
Group/Directors Accounts0-2,8292,8290
Other Short Term Loans 0000
Long term loans-552,869-158,096-191,5061,531,126
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue-3,812,5021,835,9673,288,37541,903,371
interest-101,534-114,319-103,045-52,618
cash flow from financing-4,471,5301,783,5912,996,65343,381,879
cash and cash equivalents
cash197,181-974,977650,225704,270
overdraft0-205,5900205,590
change in cash197,181-769,387650,225498,680

gts estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gts estates limited. Get real-time insights into gts estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gts Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gts estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IG9 area or any other competitors across 12 key performance metrics.

gts estates limited Ownership

GTS ESTATES LIMITED group structure

Gts Estates Limited has no subsidiary companies.

Ultimate parent company

GTS ESTATES LIMITED

12424308

GTS ESTATES LIMITED Shareholders

george somogyi 71.37%
thomas david somogyi 28.63%

gts estates limited directors

Gts Estates Limited currently has 2 directors. The longest serving directors include Mr Thomas Somogyi (Jan 2020) and Mr George Somogyi (Jan 2020).

officercountryagestartendrole
Mr Thomas SomogyiUnited Kingdom41 years Jan 2020- Director
Mr George Somogyi71 years Jan 2020- Director

P&L

March 2024

turnover

972k

+41%

operating profit

1.3m

0%

gross margin

75.5%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

46.5m

-0.06%

total assets

48.8m

-0.08%

cash

576.7k

+0.52%

net assets

Total assets minus all liabilities

gts estates limited company details

company number

12424308

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GRAVITA ESSEX LIMITED

auditor

-

address

10 broadfield way, buckhurst hill, IG9 5AG

Bank

-

Legal Advisor

-

gts estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gts estates limited.

gts estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GTS ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

gts estates limited Companies House Filings - See Documents

datedescriptionview/download