paragon books (luton) ltd

Live YoungMicro

paragon books (luton) ltd Company Information

Share PARAGON BOOKS (LUTON) LTD

Company Number

12425505

Directors

Amer Saleem

Shareholders

amer saleem

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

2 trinity road, luton, beds, LU3 1TP

paragon books (luton) ltd Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of PARAGON BOOKS (LUTON) LTD at £9.1k based on a Turnover of £11.8k and 0.77x industry multiple (adjusted for size and gross margin).

paragon books (luton) ltd Estimated Valuation

£29.7k

Pomanda estimates the enterprise value of PARAGON BOOKS (LUTON) LTD at £29.7k based on an EBITDA of £6k and a 4.95x industry multiple (adjusted for size and gross margin).

paragon books (luton) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PARAGON BOOKS (LUTON) LTD at £0 based on Net Assets of £-19.8k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paragon Books (luton) Ltd Overview

Paragon Books (luton) Ltd is a live company located in beds, LU3 1TP with a Companies House number of 12425505. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2020, it's largest shareholder is amer saleem with a 100% stake. Paragon Books (luton) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £11.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paragon Books (luton) Ltd Health Check

Pomanda's financial health check has awarded Paragon Books (Luton) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £11.8k, make it smaller than the average company (£203.5k)

£11.8k - Paragon Books (luton) Ltd

£203.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Paragon Books (luton) Ltd

- - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a higher cost of product (94.9%)

50.7% - Paragon Books (luton) Ltd

94.9% - Industry AVG

profitability

Profitability

an operating margin of 50.8% make it more profitable than the average company (11.3%)

50.8% - Paragon Books (luton) Ltd

11.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Paragon Books (luton) Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Paragon Books (luton) Ltd

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.8k, this is less efficient (£79.3k)

£11.8k - Paragon Books (luton) Ltd

£79.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (76 days)

178 days - Paragon Books (luton) Ltd

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 439 days, this is slower than average (24 days)

439 days - Paragon Books (luton) Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paragon Books (luton) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Paragon Books (luton) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 244.5%, this is a higher level of debt than the average (50.5%)

244.5% - Paragon Books (luton) Ltd

50.5% - Industry AVG

PARAGON BOOKS (LUTON) LTD financials

EXPORTms excel logo

Paragon Books (Luton) Ltd's latest turnover from January 2024 is estimated at £11.8 thousand and the company has net assets of -£19.8 thousand. According to their latest financial statements, we estimate that Paragon Books (Luton) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover11,784000
Other Income Or Grants0000
Cost Of Sales5,807000
Gross Profit5,977000
Admin Expenses-9-1362,53814,753
Operating Profit5,986136-2,538-14,753
Interest Payable1,4912,9212,1881,068
Interest Receivable39108164
Pre-Tax Profit4,535-2,677-4,709-15,816
Tax-1,134000
Profit After Tax3,401-2,677-4,709-15,816
Dividends Paid0000
Retained Profit3,401-2,677-4,709-15,816
Employee Costs35,345000
Number Of Employees1000
EBITDA*5,9861,116-1,449-14,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets7,9368,8169,79610,885
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets7,9368,8169,79610,885
Stock & work in progress0000
Trade Debtors5,763000
Group Debtors0000
Misc Debtors0000
Cash01,4834,6808,300
misc current assets0000
total current assets5,7631,4834,6808,300
total assets13,69910,29914,47619,185
Bank overdraft0000
Bank loan0000
Trade Creditors 7,000000
Group/Directors Accounts07,00000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities7,0007,00000
loans026,50035,00035,000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities26,500000
provisions0000
total long term liabilities26,50026,50035,00035,000
total liabilities33,50033,50035,00035,000
net assets-19,801-23,201-20,524-15,815
total shareholders funds-19,801-23,201-20,524-15,815
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit5,986136-2,538-14,753
Depreciation09801,0890
Amortisation0000
Tax-1,134000
Stock0000
Debtors5,763000
Creditors7,000000
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations6,0891,116-1,449-14,753
Investing Activities
capital expenditure88000-10,885
Change in Investments0000
cash flow from investments88000-10,885
Financing Activities
Bank loans0000
Group/Directors Accounts-7,0007,00000
Other Short Term Loans 0000
Long term loans-26,500-8,500035,000
Hire Purchase and Lease Commitments0000
other long term liabilities26,500000
share issue-1001
interest-1,452-2,813-2,172-1,064
cash flow from financing-8,453-4,313-2,17233,937
cash and cash equivalents
cash-1,483-3,197-3,6208,300
overdraft0000
change in cash-1,483-3,197-3,6208,300

paragon books (luton) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paragon books (luton) ltd. Get real-time insights into paragon books (luton) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paragon Books (luton) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paragon books (luton) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LU3 area or any other competitors across 12 key performance metrics.

paragon books (luton) ltd Ownership

PARAGON BOOKS (LUTON) LTD group structure

Paragon Books (Luton) Ltd has no subsidiary companies.

Ultimate parent company

PARAGON BOOKS (LUTON) LTD

12425505

PARAGON BOOKS (LUTON) LTD Shareholders

amer saleem 100%

paragon books (luton) ltd directors

Paragon Books (Luton) Ltd currently has 1 director, Mr Amer Saleem serving since Jan 2020.

officercountryagestartendrole
Mr Amer SaleemEngland54 years Jan 2020- Director

P&L

January 2024

turnover

11.8k

0%

operating profit

6k

0%

gross margin

50.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-19.8k

-0.15%

total assets

13.7k

+0.33%

cash

0

-1%

net assets

Total assets minus all liabilities

paragon books (luton) ltd company details

company number

12425505

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

2 trinity road, luton, beds, LU3 1TP

Bank

-

Legal Advisor

-

paragon books (luton) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paragon books (luton) ltd.

paragon books (luton) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARAGON BOOKS (LUTON) LTD. This can take several minutes, an email will notify you when this has completed.

paragon books (luton) ltd Companies House Filings - See Documents

datedescriptionview/download