stackpole home farm limited
stackpole home farm limited Company Information
Company Number
12428773
Next Accounts
Sep 2025
Shareholders
christopher hugh james
deborah ann james
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
williamston house 7 goat street, haverfordwest, pembrokeshire, SA61 1PX
Website
-stackpole home farm limited Estimated Valuation
Pomanda estimates the enterprise value of STACKPOLE HOME FARM LIMITED at £101.9k based on a Turnover of £119k and 0.86x industry multiple (adjusted for size and gross margin).
stackpole home farm limited Estimated Valuation
Pomanda estimates the enterprise value of STACKPOLE HOME FARM LIMITED at £0 based on an EBITDA of £-332 and a 3.58x industry multiple (adjusted for size and gross margin).
stackpole home farm limited Estimated Valuation
Pomanda estimates the enterprise value of STACKPOLE HOME FARM LIMITED at £2.8m based on Net Assets of £2.2m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stackpole Home Farm Limited Overview
Stackpole Home Farm Limited is a live company located in pembrokeshire, SA61 1PX with a Companies House number of 12428773. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2020, it's largest shareholder is christopher hugh james with a 80% stake. Stackpole Home Farm Limited is a young, micro sized company, Pomanda has estimated its turnover at £119k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stackpole Home Farm Limited Health Check
Pomanda's financial health check has awarded Stackpole Home Farm Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £119k, make it smaller than the average company (£18.9m)
- Stackpole Home Farm Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (10.5%)
- Stackpole Home Farm Limited
10.5% - Industry AVG
Production
with a gross margin of 21.3%, this company has a higher cost of product (36.3%)
- Stackpole Home Farm Limited
36.3% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (4.5%)
- Stackpole Home Farm Limited
4.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (104)
3 - Stackpole Home Farm Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Stackpole Home Farm Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £39.7k, this is less efficient (£191k)
- Stackpole Home Farm Limited
£191k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (45 days)
- Stackpole Home Farm Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (44 days)
- Stackpole Home Farm Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stackpole Home Farm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Stackpole Home Farm Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (69.6%)
0.1% - Stackpole Home Farm Limited
69.6% - Industry AVG
STACKPOLE HOME FARM LIMITED financials
Stackpole Home Farm Limited's latest turnover from December 2023 is estimated at £119 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Stackpole Home Farm Limited has 3 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 3 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | 2,166,279 | 2,166,279 | 2,166,279 | 2,166,279 |
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 2,166,279 | 2,166,279 | 2,166,279 | 2,166,279 |
| Stock & work in progress | ||||
| Trade Debtors | 5,032 | 5,362 | 5,612 | 6,473 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 1 | 1 | 1 | 1 |
| misc current assets | ||||
| total current assets | 5,033 | 5,363 | 5,613 | 6,474 |
| total assets | 2,171,312 | 2,171,642 | 2,171,892 | 2,172,753 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 1,331 | 1,329 | 1,275 | 1,837 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 1,331 | 1,329 | 1,275 | 1,837 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 1,331 | 1,329 | 1,275 | 1,837 |
| net assets | 2,169,981 | 2,170,313 | 2,170,617 | 2,170,916 |
| total shareholders funds | 2,169,981 | 2,170,313 | 2,170,617 | 2,170,916 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -330 | -250 | -861 | 6,473 |
| Creditors | 2 | 54 | -562 | 1,837 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 2,166,279 | |||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 1 | |||
| overdraft | ||||
| change in cash | 1 |
stackpole home farm limited Credit Report and Business Information
Stackpole Home Farm Limited Competitor Analysis
Perform a competitor analysis for stackpole home farm limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SA61 area or any other competitors across 12 key performance metrics.
stackpole home farm limited Ownership
STACKPOLE HOME FARM LIMITED group structure
Stackpole Home Farm Limited has 1 subsidiary company.
Ultimate parent company
STACKPOLE HOME FARM LIMITED
12428773
1 subsidiary
stackpole home farm limited directors
Stackpole Home Farm Limited currently has 3 directors. The longest serving directors include Mr Christopher James (Jan 2020) and Mr George James (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher James | Wales | 61 years | Jan 2020 | - | Director |
| Mr George James | United Kingdom | 30 years | Oct 2022 | - | Director |
| Mrs Deborah James | Wales | 58 years | Oct 2022 | - | Director |
P&L
December 2023turnover
119k
+170%
operating profit
-332.1
0%
gross margin
21.4%
+1.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.2m
0%
total assets
2.2m
0%
cash
1
0%
net assets
Total assets minus all liabilities
stackpole home farm limited company details
company number
12428773
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
williamston house 7 goat street, haverfordwest, pembrokeshire, SA61 1PX
Bank
-
Legal Advisor
-
stackpole home farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stackpole home farm limited.
stackpole home farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STACKPOLE HOME FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
stackpole home farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
