neurochase limited

Live YoungSmallHigh

neurochase limited Company Information

Share NEUROCHASE LIMITED

Company Number

12428919

Directors

Adrian Dawkes

Steven Gill

View All

Shareholders

neurochase holdings limited

Group Structure

View All

Industry

Research and experimental development on biotechnology

 

Registered Address

st brandon's house, 29 great george street, bristol, BS1 5QT

neurochase limited Estimated Valuation

£743.5k

Pomanda estimates the enterprise value of NEUROCHASE LIMITED at £743.5k based on a Turnover of £507.1k and 1.47x industry multiple (adjusted for size and gross margin).

neurochase limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of NEUROCHASE LIMITED at £1.7m based on an EBITDA of £303.3k and a 5.48x industry multiple (adjusted for size and gross margin).

neurochase limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of NEUROCHASE LIMITED at £3.3m based on Net Assets of £1.8m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neurochase Limited Overview

Neurochase Limited is a live company located in bristol, BS1 5QT with a Companies House number of 12428919. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in January 2020, it's largest shareholder is neurochase holdings limited with a 100% stake. Neurochase Limited is a young, small sized company, Pomanda has estimated its turnover at £507.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neurochase Limited Health Check

Pomanda's financial health check has awarded Neurochase Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £507.1k, make it smaller than the average company (£3.5m)

£507.1k - Neurochase Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a similar rate (13%)

16% - Neurochase Limited

13% - Industry AVG

production

Production

with a gross margin of 54.5%, this company has a comparable cost of product (54.5%)

54.5% - Neurochase Limited

54.5% - Industry AVG

profitability

Profitability

an operating margin of 59.1% make it more profitable than the average company (-7.8%)

59.1% - Neurochase Limited

-7.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (46)

5 - Neurochase Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.9k, the company has an equivalent pay structure (£79.9k)

£79.9k - Neurochase Limited

£79.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.4k, this is less efficient (£124.5k)

£101.4k - Neurochase Limited

£124.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (53 days)

5 days - Neurochase Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 560 days, this is slower than average (53 days)

560 days - Neurochase Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neurochase Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (34 weeks)

52 weeks - Neurochase Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.5%, this is a higher level of debt than the average (50.9%)

79.5% - Neurochase Limited

50.9% - Industry AVG

NEUROCHASE LIMITED financials

EXPORTms excel logo

Neurochase Limited's latest turnover from March 2024 is estimated at £507.1 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Neurochase Limited has 5 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jan 2022Jan 2021
Turnover507,052730,759542,027328,917
Other Income Or Grants
Cost Of Sales230,956337,281278,626154,643
Gross Profit276,096393,478263,400174,274
Admin Expenses-23,394-464,114-501,79857,951
Operating Profit299,490857,592765,198116,323
Interest Payable
Interest Receivable159,27289,674635204
Pre-Tax Profit458,763947,265765,833116,527
Tax-114,691-179,980-145,508-22,140
Profit After Tax344,072767,285620,32594,387
Dividends Paid
Retained Profit344,072767,285620,32594,387
Employee Costs399,252506,790315,028208,619
Number Of Employees5743
EBITDA*303,253858,905765,288116,323

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jan 2022Jan 2021
Tangible Assets12,37013,758998
Intangible Assets5,870,2483,093,989776,85648,973
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,882,6183,107,747777,85448,973
Stock & work in progress
Trade Debtors7,73146,35078,18353,210
Group Debtors
Misc Debtors1,062,006861,940232,43475,500
Cash1,947,3324,120,18899,749408,519
misc current assets
total current assets3,017,0695,028,478410,366537,229
total assets8,899,6878,136,2251,188,220586,202
Bank overdraft
Bank loan
Trade Creditors 354,718424,975186,260
Group/Directors Accounts163,215259,38971,2995,606
other short term finances
hp & lease commitments
other current liabilities1,400,3175,246,404215,948486,208
total current liabilities1,918,2505,930,768473,507491,814
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,840,362
provisions1,315,005723,459
total long term liabilities5,155,367723,459
total liabilities7,073,6176,654,227473,507491,814
net assets1,826,0701,481,998714,71394,388
total shareholders funds1,826,0701,481,998714,71394,388
Mar 2024Mar 2023Jan 2022Jan 2021
Operating Activities
Operating Profit299,490857,592765,198116,323
Depreciation3,7631,31390
Amortisation
Tax-114,691-179,980-145,508-22,140
Stock
Debtors161,447597,673181,907128,710
Creditors-70,257238,715186,260
Accruals and Deferred Income-3,846,0875,030,456-270,260486,208
Deferred Taxes & Provisions591,546723,459
Cash flow from operations-3,297,6836,073,882353,873451,681
Investing Activities
capital expenditure-2,778,634-2,331,206-728,971-48,973
Change in Investments
cash flow from investments-2,778,634-2,331,206-728,971-48,973
Financing Activities
Bank loans
Group/Directors Accounts-96,174188,09065,6935,606
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,840,362
share issue1
interest159,27289,674635204
cash flow from financing3,903,460277,76466,3285,811
cash and cash equivalents
cash-2,172,8564,020,439-308,770408,519
overdraft
change in cash-2,172,8564,020,439-308,770408,519

neurochase limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neurochase limited. Get real-time insights into neurochase limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neurochase Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neurochase limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

neurochase limited Ownership

NEUROCHASE LIMITED group structure

Neurochase Limited has no subsidiary companies.

Ultimate parent company

1 parent

NEUROCHASE LIMITED

12428919

NEUROCHASE LIMITED Shareholders

neurochase holdings limited 100%

neurochase limited directors

Neurochase Limited currently has 5 directors. The longest serving directors include Mr Adrian Dawkes (Jan 2020) and Prof Steven Gill (Jan 2020).

officercountryagestartendrole
Mr Adrian DawkesUnited Kingdom63 years Jan 2020- Director
Prof Steven GillEngland68 years Jan 2020- Director
Ms Theresa BruceEngland60 years Jan 2020- Director
Mrs Sharon KaneEngland52 years Aug 2021- Director
Mr Keith MurdochEngland68 years Jul 2022- Director

P&L

March 2024

turnover

507.1k

-31%

operating profit

299.5k

0%

gross margin

54.5%

+1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.23%

total assets

8.9m

+0.09%

cash

1.9m

-0.53%

net assets

Total assets minus all liabilities

neurochase limited company details

company number

12428919

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

xced labs limited (October 2020)

accountant

-

auditor

-

address

st brandon's house, 29 great george street, bristol, BS1 5QT

Bank

-

Legal Advisor

-

neurochase limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neurochase limited.

neurochase limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEUROCHASE LIMITED. This can take several minutes, an email will notify you when this has completed.

neurochase limited Companies House Filings - See Documents

datedescriptionview/download