layer solar farm limited

2.5

layer solar farm limited Company Information

Share LAYER SOLAR FARM LIMITED
Live 
StartupMid

Company Number

12431237

Registered Address

stirling square, 5-7 carlton gardens, london, SW1Y 5AD

Industry

Production of electricity

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Steven Mack4 Years

Juan Alfonso4 Years

View All

Shareholders

low carbon uk solar operations limited 100%

layer solar farm limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of LAYER SOLAR FARM LIMITED at £8.8m based on a Turnover of £5.2m and 1.69x industry multiple (adjusted for size and gross margin).

layer solar farm limited Estimated Valuation

£52.7k

Pomanda estimates the enterprise value of LAYER SOLAR FARM LIMITED at £52.7k based on an EBITDA of £10.6k and a 4.97x industry multiple (adjusted for size and gross margin).

layer solar farm limited Estimated Valuation

£25.6k

Pomanda estimates the enterprise value of LAYER SOLAR FARM LIMITED at £25.6k based on Net Assets of £8.9k and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Layer Solar Farm Limited Overview

Layer Solar Farm Limited is a live company located in london, SW1Y 5AD with a Companies House number of 12431237. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2020, it's largest shareholder is low carbon uk solar operations limited with a 100% stake. Layer Solar Farm Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Layer Solar Farm Limited Health Check

Pomanda's financial health check has awarded Layer Solar Farm Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£1.8m)

£5.2m - Layer Solar Farm Limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Layer Solar Farm Limited

- - Industry AVG

production

Production

with a gross margin of 73.2%, this company has a comparable cost of product (73.2%)

73.2% - Layer Solar Farm Limited

73.2% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (51.6%)

0.2% - Layer Solar Farm Limited

51.6% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (3)

12 - Layer Solar Farm Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £78k, the company has an equivalent pay structure (£78k)

£78k - Layer Solar Farm Limited

£78k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £436.1k, this is equally as efficient (£461.2k)

£436.1k - Layer Solar Farm Limited

£461.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Layer Solar Farm Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 298 days, this is slower than average (21 days)

298 days - Layer Solar Farm Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Layer Solar Farm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Layer Solar Farm Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (89.5%)

100% - Layer Solar Farm Limited

89.5% - Industry AVG

LAYER SOLAR FARM LIMITED financials

EXPORTms excel logo

Layer Solar Farm Limited's latest turnover from December 2023 is estimated at £5.2 million and the company has net assets of £8.9 thousand. According to their latest financial statements, we estimate that Layer Solar Farm Limited has 12 employees and maintains cash reserves of £50 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover5,232,9093,35400
Other Income Or Grants0000
Cost Of Sales1,404,07398900
Gross Profit3,828,8352,36600
Admin Expenses3,818,2462,36600
Operating Profit10,589000
Interest Payable0000
Interest Receivable1,250000
Pre-Tax Profit11,839000
Tax-2,960000
Profit After Tax8,879000
Dividends Paid0000
Retained Profit8,879000
Employee Costs935,86071,72300
Number Of Employees12100
EBITDA*10,589000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets34,575,8424,956,41700
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets34,575,8424,956,41700
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors2,196,972600,98611
Cash50,000000
misc current assets0000
total current assets2,246,972600,98611
total assets36,822,8145,557,40311
Bank overdraft0000
Bank loan0000
Trade Creditors 1,148,94571000
Group/Directors Accounts35,140,5705,548,91100
other short term finances0000
hp & lease commitments0000
other current liabilities112,2077,78100
total current liabilities36,401,7225,557,40200
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions412,212000
total long term liabilities412,212000
total liabilities36,813,9345,557,40200
net assets8,880111
total shareholders funds8,880111
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit10,589000
Depreciation0000
Amortisation0000
Tax-2,960000
Stock0000
Debtors1,595,986600,98501
Creditors1,148,23571000
Accruals and Deferred Income104,4267,78100
Deferred Taxes & Provisions412,212000
Cash flow from operations76,516-592,4940-1
Investing Activities
capital expenditure-29,619,425-4,956,41700
Change in Investments0000
cash flow from investments-29,619,425-4,956,41700
Financing Activities
Bank loans0000
Group/Directors Accounts29,591,6595,548,91100
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest1,250000
cash flow from financing29,592,9095,548,91101
cash and cash equivalents
cash50,000000
overdraft0000
change in cash50,000000

layer solar farm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for layer solar farm limited. Get real-time insights into layer solar farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Layer Solar Farm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for layer solar farm limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

layer solar farm limited Ownership

LAYER SOLAR FARM LIMITED group structure

Layer Solar Farm Limited has no subsidiary companies.

Ultimate parent company

2 parents

LAYER SOLAR FARM LIMITED

12431237

LAYER SOLAR FARM LIMITED Shareholders

low carbon uk solar operations limited 100%

layer solar farm limited directors

Layer Solar Farm Limited currently has 5 directors. The longest serving directors include Mr Steven Mack (Jan 2020) and Mr Juan Alfonso (Jan 2020).

officercountryagestartendrole
Mr Steven MackEngland47 years Jan 2020- Director
Mr Juan AlfonsoUnited Kingdom49 years Jan 2020- Director
Mr Michael RutgersUnited Kingdom43 years Jan 2020- Director
Mr Steven Hughes52 years Jan 2023- Director
Mr Philip WoolfsonUnited Kingdom44 years Jan 2023- Director

P&L

December 2023

turnover

5.2m

+155899%

operating profit

10.6k

0%

gross margin

73.2%

+3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.9k

+8879%

total assets

36.8m

+5.63%

cash

50k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

layer solar farm limited company details

company number

12431237

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

January 2020

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

stirling square, 5-7 carlton gardens, london, SW1Y 5AD

Bank

-

Legal Advisor

-

layer solar farm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to layer solar farm limited.

charges

layer solar farm limited Companies House Filings - See Documents

datedescriptionview/download