layer solar farm limited Company Information
Company Number
12431237
Website
https://www.lowcarbon.comRegistered Address
stirling square, 5-7 carlton gardens, london, SW1Y 5AD
Industry
Production of electricity
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
low carbon uk solar operations limited 100%
layer solar farm limited Estimated Valuation
Pomanda estimates the enterprise value of LAYER SOLAR FARM LIMITED at £8.8m based on a Turnover of £5.2m and 1.69x industry multiple (adjusted for size and gross margin).
layer solar farm limited Estimated Valuation
Pomanda estimates the enterprise value of LAYER SOLAR FARM LIMITED at £52.7k based on an EBITDA of £10.6k and a 4.97x industry multiple (adjusted for size and gross margin).
layer solar farm limited Estimated Valuation
Pomanda estimates the enterprise value of LAYER SOLAR FARM LIMITED at £25.6k based on Net Assets of £8.9k and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Layer Solar Farm Limited Overview
Layer Solar Farm Limited is a live company located in london, SW1Y 5AD with a Companies House number of 12431237. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2020, it's largest shareholder is low carbon uk solar operations limited with a 100% stake. Layer Solar Farm Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Layer Solar Farm Limited Health Check
Pomanda's financial health check has awarded Layer Solar Farm Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £5.2m, make it larger than the average company (£1.8m)
- Layer Solar Farm Limited
£1.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Layer Solar Farm Limited
- - Industry AVG
Production
with a gross margin of 73.2%, this company has a comparable cost of product (73.2%)
- Layer Solar Farm Limited
73.2% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (51.6%)
- Layer Solar Farm Limited
51.6% - Industry AVG
Employees
with 12 employees, this is above the industry average (3)
- Layer Solar Farm Limited
3 - Industry AVG
Pay Structure
on an average salary of £78k, the company has an equivalent pay structure (£78k)
- Layer Solar Farm Limited
£78k - Industry AVG
Efficiency
resulting in sales per employee of £436.1k, this is equally as efficient (£461.2k)
- Layer Solar Farm Limited
£461.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Layer Solar Farm Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 298 days, this is slower than average (21 days)
- Layer Solar Farm Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Layer Solar Farm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Layer Solar Farm Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (89.5%)
100% - Layer Solar Farm Limited
89.5% - Industry AVG
LAYER SOLAR FARM LIMITED financials
Layer Solar Farm Limited's latest turnover from December 2023 is estimated at £5.2 million and the company has net assets of £8.9 thousand. According to their latest financial statements, we estimate that Layer Solar Farm Limited has 12 employees and maintains cash reserves of £50 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Tangible Assets | 34,575,842 | 4,956,417 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 34,575,842 | 4,956,417 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 2,196,972 | 600,986 | 1 | 1 |
Cash | 50,000 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 2,246,972 | 600,986 | 1 | 1 |
total assets | 36,822,814 | 5,557,403 | 1 | 1 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 1,148,945 | 710 | 0 | 0 |
Group/Directors Accounts | 35,140,570 | 5,548,911 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 112,207 | 7,781 | 0 | 0 |
total current liabilities | 36,401,722 | 5,557,402 | 0 | 0 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 412,212 | 0 | 0 | 0 |
total long term liabilities | 412,212 | 0 | 0 | 0 |
total liabilities | 36,813,934 | 5,557,402 | 0 | 0 |
net assets | 8,880 | 1 | 1 | 1 |
total shareholders funds | 8,880 | 1 | 1 | 1 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 1,595,986 | 600,985 | 0 | 1 |
Creditors | 1,148,235 | 710 | 0 | 0 |
Accruals and Deferred Income | 104,426 | 7,781 | 0 | 0 |
Deferred Taxes & Provisions | 412,212 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 29,591,659 | 5,548,911 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 50,000 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 50,000 | 0 | 0 | 0 |
layer solar farm limited Credit Report and Business Information
Layer Solar Farm Limited Competitor Analysis
Perform a competitor analysis for layer solar farm limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
layer solar farm limited Ownership
LAYER SOLAR FARM LIMITED group structure
Layer Solar Farm Limited has no subsidiary companies.
Ultimate parent company
2 parents
LAYER SOLAR FARM LIMITED
12431237
layer solar farm limited directors
Layer Solar Farm Limited currently has 5 directors. The longest serving directors include Mr Steven Mack (Jan 2020) and Mr Juan Alfonso (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Mack | England | 47 years | Jan 2020 | - | Director |
Mr Juan Alfonso | United Kingdom | 49 years | Jan 2020 | - | Director |
Mr Michael Rutgers | United Kingdom | 43 years | Jan 2020 | - | Director |
Mr Steven Hughes | 52 years | Jan 2023 | - | Director | |
Mr Philip Woolfson | United Kingdom | 44 years | Jan 2023 | - | Director |
P&L
December 2023turnover
5.2m
+155899%
operating profit
10.6k
0%
gross margin
73.2%
+3.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.9k
+8879%
total assets
36.8m
+5.63%
cash
50k
0%
net assets
Total assets minus all liabilities
Similar Companies
layer solar farm limited company details
company number
12431237
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
January 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
stirling square, 5-7 carlton gardens, london, SW1Y 5AD
Bank
-
Legal Advisor
-
layer solar farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to layer solar farm limited.
layer solar farm limited Companies House Filings - See Documents
date | description | view/download |
---|