supreme feast ltd

Live YoungSmallHigh

supreme feast ltd Company Information

Share SUPREME FEAST LTD

Company Number

12432298

Shareholders

mahidur rahman

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

2-4 high street, wye, ashford, TN25 5AL

Website

-

supreme feast ltd Estimated Valuation

£466.3k

Pomanda estimates the enterprise value of SUPREME FEAST LTD at £466.3k based on a Turnover of £830.6k and 0.56x industry multiple (adjusted for size and gross margin).

supreme feast ltd Estimated Valuation

£88.9k

Pomanda estimates the enterprise value of SUPREME FEAST LTD at £88.9k based on an EBITDA of £24.6k and a 3.62x industry multiple (adjusted for size and gross margin).

supreme feast ltd Estimated Valuation

£78.1k

Pomanda estimates the enterprise value of SUPREME FEAST LTD at £78.1k based on Net Assets of £31.2k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Supreme Feast Ltd Overview

Supreme Feast Ltd is a live company located in ashford, TN25 5AL with a Companies House number of 12432298. It operates in the licenced restaurants sector, SIC Code 56101. Founded in January 2020, it's largest shareholder is mahidur rahman with a 100% stake. Supreme Feast Ltd is a young, small sized company, Pomanda has estimated its turnover at £830.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Supreme Feast Ltd Health Check

Pomanda's financial health check has awarded Supreme Feast Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £830.6k, make it smaller than the average company (£2.5m)

£830.6k - Supreme Feast Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a similar rate (17.2%)

20% - Supreme Feast Ltd

17.2% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a higher cost of product (59.9%)

37.9% - Supreme Feast Ltd

59.9% - Industry AVG

profitability

Profitability

an operating margin of 3% make it as profitable than the average company (2.5%)

3% - Supreme Feast Ltd

2.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (50)

9 - Supreme Feast Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Supreme Feast Ltd

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.3k, this is more efficient (£55.7k)

£92.3k - Supreme Feast Ltd

£55.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (5 days)

49 days - Supreme Feast Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (49 days)

37 days - Supreme Feast Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Supreme Feast Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Supreme Feast Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.4%, this is a lower level of debt than the average (84.2%)

72.4% - Supreme Feast Ltd

84.2% - Industry AVG

SUPREME FEAST LTD financials

EXPORTms excel logo

Supreme Feast Ltd's latest turnover from January 2024 is estimated at £830.6 thousand and the company has net assets of £31.2 thousand. According to their latest financial statements, Supreme Feast Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover830,593552,317346,929484,204
Other Income Or Grants
Cost Of Sales515,428345,566226,127321,903
Gross Profit315,165206,751120,801162,301
Admin Expenses290,609203,539111,207159,315
Operating Profit24,5563,2129,5942,986
Interest Payable
Interest Receivable
Pre-Tax Profit24,5563,2129,5942,986
Tax-6,139-610-1,823-567
Profit After Tax18,4172,6027,7712,419
Dividends Paid
Retained Profit18,4172,6027,7712,419
Employee Costs179,797158,561126,372100,818
Number Of Employees9876
EBITDA*24,5563,2129,5942,986

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets5066759001,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5066759001,200
Stock & work in progress
Trade Debtors112,43374,87070,67877,039
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets112,43374,87070,67877,039
total assets112,93975,54571,57878,239
Bank overdraft
Bank loan
Trade Creditors 52,38227,42618,84525,820
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities52,38227,42618,84525,820
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities29,34835,32742,54350,000
provisions
total long term liabilities29,34835,32742,54350,000
total liabilities81,73062,75361,38875,820
net assets31,20912,79210,1902,419
total shareholders funds31,20912,79210,1902,419
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit24,5563,2129,5942,986
Depreciation
Amortisation
Tax-6,139-610-1,823-567
Stock
Debtors37,5634,192-6,36177,039
Creditors24,9568,581-6,97525,820
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,8106,9917,157-48,800
Investing Activities
capital expenditure169225300-1,200
Change in Investments
cash flow from investments169225300-1,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,979-7,216-7,45750,000
share issue
interest
cash flow from financing-5,979-7,216-7,45750,000
cash and cash equivalents
cash
overdraft
change in cash

supreme feast ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supreme feast ltd. Get real-time insights into supreme feast ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Supreme Feast Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for supreme feast ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in TN25 area or any other competitors across 12 key performance metrics.

supreme feast ltd Ownership

SUPREME FEAST LTD group structure

Supreme Feast Ltd has no subsidiary companies.

Ultimate parent company

SUPREME FEAST LTD

12432298

SUPREME FEAST LTD Shareholders

mahidur rahman 100%

supreme feast ltd directors

Supreme Feast Ltd currently has 1 director, Mr Mahidur Rahman serving since Jan 2020.

officercountryagestartendrole
Mr Mahidur RahmanEngland68 years Jan 2020- Director

P&L

January 2024

turnover

830.6k

+50%

operating profit

24.6k

0%

gross margin

38%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

31.2k

+1.44%

total assets

112.9k

+0.49%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

supreme feast ltd company details

company number

12432298

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

2-4 high street, wye, ashford, TN25 5AL

Bank

-

Legal Advisor

-

supreme feast ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to supreme feast ltd.

supreme feast ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUPREME FEAST LTD. This can take several minutes, an email will notify you when this has completed.

supreme feast ltd Companies House Filings - See Documents

datedescriptionview/download