hg and b ltd

Live YoungMicroDeclining

hg and b ltd Company Information

Share HG AND B LTD

Company Number

12436605

Shareholders

shaun borrett

katie borrett

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 1, fordbrook business centre, pewsey, SN9 5NU

Website

-

hg and b ltd Estimated Valuation

£8.2k

Pomanda estimates the enterprise value of HG AND B LTD at £8.2k based on a Turnover of £17.2k and 0.48x industry multiple (adjusted for size and gross margin).

hg and b ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HG AND B LTD at £0 based on an EBITDA of £-912 and a 3.77x industry multiple (adjusted for size and gross margin).

hg and b ltd Estimated Valuation

£161.7k

Pomanda estimates the enterprise value of HG AND B LTD at £161.7k based on Net Assets of £114.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hg And B Ltd Overview

Hg And B Ltd is a live company located in pewsey, SN9 5NU with a Companies House number of 12436605. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2020, it's largest shareholder is shaun borrett with a 50% stake. Hg And B Ltd is a young, micro sized company, Pomanda has estimated its turnover at £17.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hg And B Ltd Health Check

Pomanda's financial health check has awarded Hg And B Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £17.2k, make it smaller than the average company (£2.3m)

£17.2k - Hg And B Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -76%, show it is growing at a slower rate (6%)

-76% - Hg And B Ltd

6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Hg And B Ltd

26.3% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (7.5%)

-5.3% - Hg And B Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hg And B Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Hg And B Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.2k, this is less efficient (£277.7k)

£17.2k - Hg And B Ltd

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hg And B Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Hg And B Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hg And B Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 393 weeks, this is more cash available to meet short term requirements (11 weeks)

393 weeks - Hg And B Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (73.8%)

1.7% - Hg And B Ltd

73.8% - Industry AVG

HG AND B LTD financials

EXPORTms excel logo

Hg And B Ltd's latest turnover from March 2024 is estimated at £17.2 thousand and the company has net assets of £114.4 thousand. According to their latest financial statements, we estimate that Hg And B Ltd has 1 employee and maintains cash reserves of £15.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jan 2021
Turnover17,2187,0851,272,208
Other Income Or Grants
Cost Of Sales12,6955,252944,201
Gross Profit4,5231,833328,008
Admin Expenses5,435-3,51146192,203
Operating Profit-9125,344-46135,805
Interest Payable
Interest Receivable7943322
Pre-Tax Profit-1185,677-44135,805
Tax-1,079-25,803
Profit After Tax-1184,598-44110,002
Dividends Paid
Retained Profit-1184,598-44110,002
Employee Costs48,26245,947259,355
Number Of Employees116
EBITDA*-9125,344-46135,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jan 2021
Tangible Assets
Intangible Assets
Investments & Other2
Debtors (Due After 1 year)
Total Fixed Assets2
Stock & work in progress
Trade Debtors110,000
Group Debtors
Misc Debtors101,350100,199109,502
Cash15,08515,169458
misc current assets
total current assets116,435115,368109,960110,000
total assets116,435115,368109,960110,002
Bank overdraft
Bank loan
Trade Creditors 1,995810
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,995810
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,995810
net assets114,440114,558109,960110,002
total shareholders funds114,440114,558109,960110,002
Mar 2024Mar 2023Mar 2022Jan 2021
Operating Activities
Operating Profit-9125,344-46135,805
Depreciation
Amortisation
Tax-1,079-25,803
Stock
Debtors1,151-9,303-498110,000
Creditors1,185810
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-87814,3784522
Investing Activities
capital expenditure
Change in Investments-22
cash flow from investments2-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest7943322
cash flow from financing7943324
cash and cash equivalents
cash-8414,711458
overdraft
change in cash-8414,711458

hg and b ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hg and b ltd. Get real-time insights into hg and b ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hg And B Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hg and b ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SN9 area or any other competitors across 12 key performance metrics.

hg and b ltd Ownership

HG AND B LTD group structure

Hg And B Ltd has no subsidiary companies.

Ultimate parent company

HG AND B LTD

12436605

HG AND B LTD Shareholders

shaun borrett 50%
katie borrett 50%

hg and b ltd directors

Hg And B Ltd currently has 2 directors. The longest serving directors include Mrs Katie Borrett (Jan 2020) and Mr Shaun Borrett (Jan 2020).

officercountryagestartendrole
Mrs Katie BorrettEngland45 years Jan 2020- Director
Mr Shaun BorrettEngland58 years Jan 2020- Director

P&L

March 2024

turnover

17.2k

+143%

operating profit

-912.2

0%

gross margin

26.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

114.4k

0%

total assets

116.4k

+0.01%

cash

15.1k

-0.01%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hg and b ltd company details

company number

12436605

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ARGENTS

auditor

-

address

unit 1, fordbrook business centre, pewsey, SN9 5NU

Bank

-

Legal Advisor

-

hg and b ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hg and b ltd.

hg and b ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HG AND B LTD. This can take several minutes, an email will notify you when this has completed.

hg and b ltd Companies House Filings - See Documents

datedescriptionview/download