buzz and leonardo limited
buzz and leonardo limited Company Information
Company Number
12442598
Website
-Registered Address
10 st helens road, swansea, SA1 4AW
Industry
Media representation
Telephone
-
Next Accounts Due
655 days late
Group Structure
View All
Shareholders
harry ephremsen 48%
paul julian ephremsen 21.5%
View Allbuzz and leonardo limited Estimated Valuation
Pomanda estimates the enterprise value of BUZZ AND LEONARDO LIMITED at £57.3k based on a Turnover of £124.3k and 0.46x industry multiple (adjusted for size and gross margin).
buzz and leonardo limited Estimated Valuation
Pomanda estimates the enterprise value of BUZZ AND LEONARDO LIMITED at £0 based on an EBITDA of £-13.2k and a 3.13x industry multiple (adjusted for size and gross margin).
buzz and leonardo limited Estimated Valuation
Pomanda estimates the enterprise value of BUZZ AND LEONARDO LIMITED at £0 based on Net Assets of £-13.1k and 0.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buzz And Leonardo Limited Overview
Buzz And Leonardo Limited is a live company located in swansea, SA1 4AW with a Companies House number of 12442598. It operates in the media representation services sector, SIC Code 73120. Founded in February 2020, it's largest shareholder is harry ephremsen with a 48% stake. Buzz And Leonardo Limited is a startup, micro sized company, Pomanda has estimated its turnover at £124.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buzz And Leonardo Limited Health Check
Pomanda's financial health check has awarded Buzz And Leonardo Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £124.3k, make it smaller than the average company (£2.8m)
- Buzz And Leonardo Limited
£2.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Buzz And Leonardo Limited
- - Industry AVG
Production
with a gross margin of 49.4%, this company has a comparable cost of product (49.4%)
- Buzz And Leonardo Limited
49.4% - Industry AVG
Profitability
an operating margin of -10.6% make it less profitable than the average company (5.9%)
- Buzz And Leonardo Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Buzz And Leonardo Limited
17 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
- Buzz And Leonardo Limited
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £124.3k, this is equally as efficient (£125.3k)
- Buzz And Leonardo Limited
£125.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Buzz And Leonardo Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Buzz And Leonardo Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is more than average (8 days)
- Buzz And Leonardo Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (17 weeks)
85 weeks - Buzz And Leonardo Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 172.8%, this is a higher level of debt than the average (67.7%)
172.8% - Buzz And Leonardo Limited
67.7% - Industry AVG
BUZZ AND LEONARDO LIMITED financials
Buzz And Leonardo Limited's latest turnover from February 2021 is estimated at £124.3 thousand and the company has net assets of -£13.1 thousand. According to their latest financial statements, Buzz And Leonardo Limited has 1 employee and maintains cash reserves of £9.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | |
|---|---|
| Tangible Assets | 0 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 0 |
| Stock & work in progress | 5,175 |
| Trade Debtors | 0 |
| Group Debtors | 0 |
| Misc Debtors | 3,531 |
| Cash | 9,321 |
| misc current assets | 0 |
| total current assets | 18,027 |
| total assets | 18,027 |
| Bank overdraft | 4,500 |
| Bank loan | 0 |
| Trade Creditors | 0 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 1,143 |
| total current liabilities | 5,643 |
| loans | 25,500 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 25,500 |
| total liabilities | 31,143 |
| net assets | -13,116 |
| total shareholders funds | -13,116 |
| Feb 2021 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | |
| Stock | 5,175 |
| Debtors | 3,531 |
| Creditors | 0 |
| Accruals and Deferred Income | 1,143 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 25,500 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 9,321 |
| overdraft | 4,500 |
| change in cash | 4,821 |
buzz and leonardo limited Credit Report and Business Information
Buzz And Leonardo Limited Competitor Analysis
Perform a competitor analysis for buzz and leonardo limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.
buzz and leonardo limited Ownership
BUZZ AND LEONARDO LIMITED group structure
Buzz And Leonardo Limited has no subsidiary companies.
Ultimate parent company
BUZZ AND LEONARDO LIMITED
12442598
buzz and leonardo limited directors
Buzz And Leonardo Limited currently has 4 directors. The longest serving directors include Mr Paul Ephremsen (Feb 2020) and Mr Paul Ephremsen (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Ephremsen | 55 years | Feb 2020 | - | Director | |
| Mr Paul Ephremsen | United Kingdom | 55 years | Feb 2020 | - | Director |
| Mr Harry Ephremsen | England | 24 years | May 2020 | - | Director |
| Mr Harry Ephremsen | England | 24 years | May 2020 | - | Director |
P&L
February 2021turnover
124.3k
0%
operating profit
-13.2k
0%
gross margin
49.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
-13.1k
0%
total assets
18k
0%
cash
9.3k
0%
net assets
Total assets minus all liabilities
Similar Companies
buzz and leonardo limited company details
company number
12442598
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
February 2020
age
4
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
February 2021
address
10 st helens road, swansea, SA1 4AW
accountant
-
auditor
-
buzz and leonardo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buzz and leonardo limited.
buzz and leonardo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
