ilkeston nottingham ltd

Live YoungMicroDeclining

ilkeston nottingham ltd Company Information

Share ILKESTON NOTTINGHAM LTD

Company Number

12446531

Directors

Samuel Baldwin

Paul Irwin

View All

Shareholders

bmor consulting ltd

sam burt enterprises limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

11 bingham place, london, W1U 5AY

Website

-

ilkeston nottingham ltd Estimated Valuation

£250.1k

Pomanda estimates the enterprise value of ILKESTON NOTTINGHAM LTD at £250.1k based on a Turnover of £121.1k and 2.07x industry multiple (adjusted for size and gross margin).

ilkeston nottingham ltd Estimated Valuation

£97.8k

Pomanda estimates the enterprise value of ILKESTON NOTTINGHAM LTD at £97.8k based on an EBITDA of £22.1k and a 4.43x industry multiple (adjusted for size and gross margin).

ilkeston nottingham ltd Estimated Valuation

£16.8k

Pomanda estimates the enterprise value of ILKESTON NOTTINGHAM LTD at £16.8k based on Net Assets of £10.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ilkeston Nottingham Ltd Overview

Ilkeston Nottingham Ltd is a live company located in london, W1U 5AY with a Companies House number of 12446531. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2020, it's largest shareholder is bmor consulting ltd with a 90% stake. Ilkeston Nottingham Ltd is a young, micro sized company, Pomanda has estimated its turnover at £121.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ilkeston Nottingham Ltd Health Check

Pomanda's financial health check has awarded Ilkeston Nottingham Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £121.1k, make it smaller than the average company (£815.5k)

£121.1k - Ilkeston Nottingham Ltd

£815.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.1%)

-3% - Ilkeston Nottingham Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Ilkeston Nottingham Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of 18.2% make it less profitable than the average company (26.4%)

18.2% - Ilkeston Nottingham Ltd

26.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ilkeston Nottingham Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Ilkeston Nottingham Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.5k, this is less efficient (£195k)

£60.5k - Ilkeston Nottingham Ltd

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (26 days)

2 days - Ilkeston Nottingham Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1108 days, this is slower than average (32 days)

1108 days - Ilkeston Nottingham Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ilkeston Nottingham Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (7 weeks)

53 weeks - Ilkeston Nottingham Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (63%)

96.2% - Ilkeston Nottingham Ltd

63% - Industry AVG

ILKESTON NOTTINGHAM LTD financials

EXPORTms excel logo

Ilkeston Nottingham Ltd's latest turnover from March 2024 is estimated at £121.1 thousand and the company has net assets of £10.7 thousand. According to their latest financial statements, Ilkeston Nottingham Ltd has 2 employees and maintains cash reserves of £282.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover121,0611,156,467834,783134,258
Other Income Or Grants
Cost Of Sales89,736851,889620,721103,801
Gross Profit31,325304,578214,06230,456
Admin Expenses9,257313,423216,01731,706
Operating Profit22,068-8,845-1,955-1,250
Interest Payable
Interest Receivable7,733256
Pre-Tax Profit29,801-8,589-1,955-1,250
Tax-7,450
Profit After Tax22,351-8,589-1,955-1,250
Dividends Paid
Retained Profit22,351-8,589-1,955-1,250
Employee Costs76,99772,09673,52071,303
Number Of Employees2222
EBITDA*22,068-8,845-1,955-1,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,802,7291,141,861243,039
Trade Debtors667251,196229,20424,513
Group Debtors
Misc Debtors
Cash282,54812,0501010
misc current assets
total current assets283,2152,065,9751,371,075267,562
total assets283,2152,065,9751,371,075267,562
Bank overdraft
Bank loan
Trade Creditors 272,5582,077,6691,374,180268,712
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities272,5582,077,6691,374,180268,712
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities272,5582,077,6691,374,180268,712
net assets10,657-11,694-3,105-1,150
total shareholders funds10,657-11,694-3,105-1,150
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit22,068-8,845-1,955-1,250
Depreciation
Amortisation
Tax-7,450
Stock-1,802,729660,868898,822243,039
Debtors-250,52921,992204,69124,513
Creditors-1,805,111703,4891,105,468268,712
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations262,76511,784-90
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7,733256
cash flow from financing7,733256100
cash and cash equivalents
cash270,49812,04010
overdraft
change in cash270,49812,04010

ilkeston nottingham ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ilkeston nottingham ltd. Get real-time insights into ilkeston nottingham ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ilkeston Nottingham Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ilkeston nottingham ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

ilkeston nottingham ltd Ownership

ILKESTON NOTTINGHAM LTD group structure

Ilkeston Nottingham Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ILKESTON NOTTINGHAM LTD

12446531

ILKESTON NOTTINGHAM LTD Shareholders

bmor consulting ltd 90%
sam burt enterprises limited 10%

ilkeston nottingham ltd directors

Ilkeston Nottingham Ltd currently has 4 directors. The longest serving directors include Mr Samuel Baldwin (Feb 2020) and Mr Paul Irwin (Feb 2020).

officercountryagestartendrole
Mr Samuel BaldwinEngland41 years Feb 2020- Director
Mr Paul IrwinUnited Kingdom45 years Feb 2020- Director
Mr Daniel StalderEngland50 years Mar 2022- Director
Mr Daniel StalderEngland50 years Mar 2022- Director

P&L

March 2024

turnover

121.1k

-90%

operating profit

22.1k

0%

gross margin

25.9%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.7k

-1.91%

total assets

283.2k

-0.86%

cash

282.5k

+22.45%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ilkeston nottingham ltd company details

company number

12446531

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

ARETE CAPITAL LIMITED

auditor

-

address

11 bingham place, london, W1U 5AY

Bank

-

Legal Advisor

-

ilkeston nottingham ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ilkeston nottingham ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

ilkeston nottingham ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ILKESTON NOTTINGHAM LTD. This can take several minutes, an email will notify you when this has completed.

ilkeston nottingham ltd Companies House Filings - See Documents

datedescriptionview/download