weycroft consulting limited
weycroft consulting limited Company Information
Company Number
12449069
Website
-Registered Address
11 high street, watlington, OX49 5PZ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
anna badcock 50%
benjamin badcock 50%
weycroft consulting limited Estimated Valuation
Pomanda estimates the enterprise value of WEYCROFT CONSULTING LIMITED at £95.6k based on a Turnover of £209.1k and 0.46x industry multiple (adjusted for size and gross margin).
weycroft consulting limited Estimated Valuation
Pomanda estimates the enterprise value of WEYCROFT CONSULTING LIMITED at £0 based on an EBITDA of £-7.2k and a 3.27x industry multiple (adjusted for size and gross margin).
weycroft consulting limited Estimated Valuation
Pomanda estimates the enterprise value of WEYCROFT CONSULTING LIMITED at £48.1k based on Net Assets of £18k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weycroft Consulting Limited Overview
Weycroft Consulting Limited is a live company located in watlington, OX49 5PZ with a Companies House number of 12449069. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2020, it's largest shareholder is anna badcock with a 50% stake. Weycroft Consulting Limited is a startup, micro sized company, Pomanda has estimated its turnover at £209.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Weycroft Consulting Limited Health Check
Pomanda's financial health check has awarded Weycroft Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £209.1k, make it smaller than the average company (£285.2k)
- Weycroft Consulting Limited
£285.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Weycroft Consulting Limited
- - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (55.9%)
- Weycroft Consulting Limited
55.9% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (8.9%)
- Weycroft Consulting Limited
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Weycroft Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Weycroft Consulting Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £104.6k, this is equally as efficient (£109.3k)
- Weycroft Consulting Limited
£109.3k - Industry AVG
Debtor Days
it gets paid by customers after 173 days, this is later than average (76 days)
- Weycroft Consulting Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 186 days, this is slower than average (28 days)
- Weycroft Consulting Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Weycroft Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Weycroft Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (56.2%)
81.9% - Weycroft Consulting Limited
56.2% - Industry AVG
WEYCROFT CONSULTING LIMITED financials
Weycroft Consulting Limited's latest turnover from February 2023 is estimated at £209.1 thousand and the company has net assets of £18 thousand. According to their latest financial statements, we estimate that Weycroft Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 99,345 | 78,402 | 81,506 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 99,345 | 78,402 | 81,506 |
| total assets | 99,345 | 78,402 | 81,506 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 79,917 | 53,243 | 35,246 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 79,917 | 53,243 | 35,246 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,435 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 1,435 | 0 | 0 |
| total liabilities | 81,352 | 53,243 | 35,246 |
| net assets | 17,993 | 25,159 | 46,260 |
| total shareholders funds | 17,993 | 25,159 | 46,260 |
| Feb 2023 | Feb 2022 | Feb 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 20,943 | -3,104 | 81,506 |
| Creditors | 26,674 | 17,997 | 35,246 |
| Accruals and Deferred Income | 1,435 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
weycroft consulting limited Credit Report and Business Information
Weycroft Consulting Limited Competitor Analysis
Perform a competitor analysis for weycroft consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX49 area or any other competitors across 12 key performance metrics.
weycroft consulting limited Ownership
WEYCROFT CONSULTING LIMITED group structure
Weycroft Consulting Limited has no subsidiary companies.
Ultimate parent company
WEYCROFT CONSULTING LIMITED
12449069
weycroft consulting limited directors
Weycroft Consulting Limited currently has 2 directors. The longest serving directors include Mrs Anna Badcock (Feb 2020) and Mr Benjamin Badcock (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Anna Badcock | England | 52 years | Feb 2020 | - | Director |
| Mr Benjamin Badcock | England | 54 years | Feb 2020 | - | Director |
P&L
February 2023turnover
209.1k
+43%
operating profit
-7.2k
0%
gross margin
25.3%
+0.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
18k
-0.28%
total assets
99.3k
+0.27%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
weycroft consulting limited company details
company number
12449069
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2020
age
4
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
11 high street, watlington, OX49 5PZ
accountant
-
auditor
-
weycroft consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to weycroft consulting limited.
weycroft consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
