namsa one limited
namsa one limited Company Information
Company Number
12450003
Next Accounts
Sep 2025
Shareholders
synovia holdings ltd
grant hobbs
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
6th floor 9 appold street, london, EC2A 2AP
Website
-namsa one limited Estimated Valuation
Pomanda estimates the enterprise value of NAMSA ONE LIMITED at £3k based on a Turnover of £983 and 3.02x industry multiple (adjusted for size and gross margin).
namsa one limited Estimated Valuation
Pomanda estimates the enterprise value of NAMSA ONE LIMITED at £0 based on an EBITDA of £-6.9k and a 6.48x industry multiple (adjusted for size and gross margin).
namsa one limited Estimated Valuation
Pomanda estimates the enterprise value of NAMSA ONE LIMITED at £0 based on Net Assets of £-5.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Namsa One Limited Overview
Namsa One Limited is a live company located in london, EC2A 2AP with a Companies House number of 12450003. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2020, it's largest shareholder is synovia holdings ltd with a 50% stake. Namsa One Limited is a young, micro sized company, Pomanda has estimated its turnover at £983.1 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Namsa One Limited Health Check
Pomanda's financial health check has awarded Namsa One Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £983.1, make it smaller than the average company (£919.3k)
- Namsa One Limited
£919.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -79%, show it is growing at a slower rate (2.8%)
- Namsa One Limited
2.8% - Industry AVG
Production
with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)
- Namsa One Limited
70.5% - Industry AVG
Profitability
an operating margin of -705.9% make it less profitable than the average company (24%)
- Namsa One Limited
24% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Namsa One Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Namsa One Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £983.1, this is less efficient (£185k)
- Namsa One Limited
£185k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Namsa One Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 378 days, this is slower than average (33 days)
- Namsa One Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Namsa One Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)
4 weeks - Namsa One Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 703.3%, this is a higher level of debt than the average (64.3%)
703.3% - Namsa One Limited
64.3% - Industry AVG
NAMSA ONE LIMITED financials
Namsa One Limited's latest turnover from December 2023 is estimated at £983 and the company has net assets of -£5.8 thousand. According to their latest financial statements, we estimate that Namsa One Limited has 1 employee and maintains cash reserves of £117 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 2,200,000 | |||
| Other Income Or Grants | ||||
| Cost Of Sales | -1,475 | 1,768,314 | ||
| Gross Profit | 1,475 | 431,686 | ||
| Admin Expenses | 3,869 | 17,429 | ||
| Operating Profit | -2,394 | 414,257 | ||
| Interest Payable | 42,674 | |||
| Interest Receivable | ||||
| Pre-Tax Profit | -2,394 | 371,583 | ||
| Tax | -69,101 | |||
| Profit After Tax | -2,394 | 302,482 | ||
| Dividends Paid | ||||
| Retained Profit | -2,394 | 302,482 | ||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* | -2,394 | 414,257 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | 1,484,095 | |||
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | 850 | 1,704 | 850 | 26,263 |
| Cash | 117 | 1,363 | 1,137,309 | 14,941 |
| misc current assets | ||||
| total current assets | 967 | 3,067 | 1,138,159 | 1,525,299 |
| total assets | 967 | 3,067 | 1,138,159 | 1,525,299 |
| Bank overdraft | ||||
| Bank loan | 621,036 | |||
| Trade Creditors | 301 | 993 | 1,309 | |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 1,200 | 2,000 | 841,730 | 910,000 |
| total current liabilities | 1,501 | 2,000 | 842,723 | 1,532,345 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | 5,300 | |||
| provisions | ||||
| total long term liabilities | 5,300 | |||
| total liabilities | 6,801 | 2,000 | 842,723 | 1,532,345 |
| net assets | -5,834 | 1,067 | 295,436 | -7,046 |
| total shareholders funds | -5,834 | 1,067 | 295,436 | -7,046 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | -2,394 | 414,257 | ||
| Depreciation | ||||
| Amortisation | ||||
| Tax | -69,101 | |||
| Stock | -1,484,095 | 1,484,095 | ||
| Debtors | -854 | 854 | -25,413 | 26,263 |
| Creditors | 301 | -993 | -316 | 1,309 |
| Accruals and Deferred Income | -800 | -839,730 | -68,270 | 910,000 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | -843,971 | 1,786,078 | ||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | -621,036 | 621,036 | ||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | 5,300 | |||
| share issue | ||||
| interest | -42,674 | |||
| cash flow from financing | -291,975 | -663,710 | ||
| cash and cash equivalents | ||||
| cash | -1,246 | -1,135,946 | 1,122,368 | 14,941 |
| overdraft | ||||
| change in cash | -1,246 | -1,135,946 | 1,122,368 | 14,941 |
namsa one limited Credit Report and Business Information
Namsa One Limited Competitor Analysis
Perform a competitor analysis for namsa one limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
namsa one limited Ownership
NAMSA ONE LIMITED group structure
Namsa One Limited has no subsidiary companies.
namsa one limited directors
Namsa One Limited currently has 4 directors. The longest serving directors include Mr De Van Zyl (Feb 2020) and Mr De Van Zyl (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr De Van Zyl | United Kingdom | 59 years | Feb 2020 | - | Director |
| Mr De Van Zyl | United Kingdom | 59 years | Feb 2020 | - | Director |
| Mr Gary Hopkins | United Kingdom | 50 years | Feb 2020 | - | Director |
| Amit Gupta | Mauritius | 51 years | Feb 2025 | - | Director |
P&L
December 2023turnover
983.1
0%
operating profit
-6.9k
0%
gross margin
70.5%
-100%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-5.8k
-6.47%
total assets
967
-0.68%
cash
117
-0.91%
net assets
Total assets minus all liabilities
Similar Companies
namsa one limited company details
company number
12450003
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
6th floor 9 appold street, london, EC2A 2AP
Bank
-
Legal Advisor
-
namsa one limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to namsa one limited. Currently there are 2 open charges and 0 have been satisfied in the past.
namsa one limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NAMSA ONE LIMITED. This can take several minutes, an email will notify you when this has completed.
namsa one limited Companies House Filings - See Documents
| date | description | view/download |
|---|
