grand design home improvements ltd

Live YoungMicroDeclining

grand design home improvements ltd Company Information

Share GRAND DESIGN HOME IMPROVEMENTS LTD

Company Number

12452746

Shareholders

inderjit bhamra

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

unit 4 waterside drive, langley, slough, SL3 6EZ

Website

-

grand design home improvements ltd Estimated Valuation

£49.5k

Pomanda estimates the enterprise value of GRAND DESIGN HOME IMPROVEMENTS LTD at £49.5k based on a Turnover of £137.7k and 0.36x industry multiple (adjusted for size and gross margin).

grand design home improvements ltd Estimated Valuation

£41.4k

Pomanda estimates the enterprise value of GRAND DESIGN HOME IMPROVEMENTS LTD at £41.4k based on an EBITDA of £12.8k and a 3.23x industry multiple (adjusted for size and gross margin).

grand design home improvements ltd Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of GRAND DESIGN HOME IMPROVEMENTS LTD at £7.3k based on Net Assets of £5.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grand Design Home Improvements Ltd Overview

Grand Design Home Improvements Ltd is a live company located in slough, SL3 6EZ with a Companies House number of 12452746. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2020, it's largest shareholder is inderjit bhamra with a 100% stake. Grand Design Home Improvements Ltd is a young, micro sized company, Pomanda has estimated its turnover at £137.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grand Design Home Improvements Ltd Health Check

Pomanda's financial health check has awarded Grand Design Home Improvements Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £137.7k, make it smaller than the average company (£410k)

£137.7k - Grand Design Home Improvements Ltd

£410k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (10.1%)

-8% - Grand Design Home Improvements Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a comparable cost of product (20.7%)

20.7% - Grand Design Home Improvements Ltd

20.7% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it more profitable than the average company (5.3%)

7.6% - Grand Design Home Improvements Ltd

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Grand Design Home Improvements Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Grand Design Home Improvements Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is less efficient (£180.6k)

£68.8k - Grand Design Home Improvements Ltd

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (26 days)

10 days - Grand Design Home Improvements Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (30 days)

45 days - Grand Design Home Improvements Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (277 days)

21 days - Grand Design Home Improvements Ltd

277 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (14 weeks)

55 weeks - Grand Design Home Improvements Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (72.2%)

96.2% - Grand Design Home Improvements Ltd

72.2% - Industry AVG

GRAND DESIGN HOME IMPROVEMENTS LTD financials

EXPORTms excel logo

Grand Design Home Improvements Ltd's latest turnover from February 2024 is estimated at £137.7 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, Grand Design Home Improvements Ltd has 2 employees and maintains cash reserves of £122.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021
Turnover137,654190,443210,615175,905
Other Income Or Grants
Cost Of Sales109,131151,138170,397142,247
Gross Profit28,52339,30540,21933,657
Admin Expenses18,00137,75244,48234,083
Operating Profit10,5221,553-4,263-426
Interest Payable2,9883,6602,9781,525
Interest Receivable7,4125,54160662
Pre-Tax Profit14,9473,435-6,635-1,889
Tax-3,737-653
Profit After Tax11,2102,782-6,635-1,889
Dividends Paid
Retained Profit11,2102,782-6,635-1,889
Employee Costs80,134124,108156,892111,651
Number Of Employees2343
EBITDA*12,8313,773-2,0422,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021
Tangible Assets9,1483,2225,4427,663
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,1483,2225,4427,663
Stock & work in progress6,2908,0503,7751,575
Trade Debtors3,9093,9091,369
Group Debtors
Misc Debtors
Cash122,852159,509117,540124,898
misc current assets
total current assets133,051171,468122,684126,473
total assets142,199174,690128,126134,136
Bank overdraft
Bank loan
Trade Creditors 13,59813,5977,1135,528
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities101,595135,25787,91580,496
total current liabilities115,193148,85495,02886,024
loans21,53731,57741,62150,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities21,53731,57741,62150,000
total liabilities136,730180,431136,649136,024
net assets5,469-5,741-8,523-1,888
total shareholders funds5,469-5,741-8,523-1,888
Feb 2024Feb 2023Feb 2022Feb 2021
Operating Activities
Operating Profit10,5221,553-4,263-426
Depreciation2,3092,2202,2212,757
Amortisation
Tax-3,737-653
Stock-1,7604,2752,2001,575
Debtors2,5401,369
Creditors16,4841,5855,528
Accruals and Deferred Income-33,66247,3427,41980,496
Deferred Taxes & Provisions
Cash flow from operations-22,80750,1313,39386,780
Investing Activities
capital expenditure-8,235-10,420
Change in Investments
cash flow from investments-8,235-10,420
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,040-10,044-8,37950,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest4,4241,881-2,372-1,463
cash flow from financing-5,616-8,163-10,75148,538
cash and cash equivalents
cash-36,65741,969-7,358124,898
overdraft
change in cash-36,65741,969-7,358124,898

grand design home improvements ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grand design home improvements ltd. Get real-time insights into grand design home improvements ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grand Design Home Improvements Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grand design home improvements ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.

grand design home improvements ltd Ownership

GRAND DESIGN HOME IMPROVEMENTS LTD group structure

Grand Design Home Improvements Ltd has no subsidiary companies.

Ultimate parent company

GRAND DESIGN HOME IMPROVEMENTS LTD

12452746

GRAND DESIGN HOME IMPROVEMENTS LTD Shareholders

inderjit bhamra 100%

grand design home improvements ltd directors

Grand Design Home Improvements Ltd currently has 1 director, Mrs Inderjit Bhamra serving since Feb 2020.

officercountryagestartendrole
Mrs Inderjit BhamraEngland46 years Feb 2020- Director

P&L

February 2024

turnover

137.7k

-28%

operating profit

10.5k

0%

gross margin

20.8%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

5.5k

-1.95%

total assets

142.2k

-0.19%

cash

122.9k

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

grand design home improvements ltd company details

company number

12452746

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 4 waterside drive, langley, slough, SL3 6EZ

Bank

-

Legal Advisor

-

grand design home improvements ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grand design home improvements ltd.

grand design home improvements ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRAND DESIGN HOME IMPROVEMENTS LTD. This can take several minutes, an email will notify you when this has completed.

grand design home improvements ltd Companies House Filings - See Documents

datedescriptionview/download