crl business consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CRL BUSINESS CONSULTING LTD at £71.1k based on a Turnover of £119.7k and 0.59x industry multiple (adjusted for size and gross margin).
crl business consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CRL BUSINESS CONSULTING LTD at £18k based on an EBITDA of £4.9k and a 3.67x industry multiple (adjusted for size and gross margin).
crl business consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of CRL BUSINESS CONSULTING LTD at £138.2k based on Net Assets of £41.3k and 3.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crl Business Consulting Ltd Overview
Crl Business Consulting Ltd is a live company located in knutsford, WA16 8QE with a Companies House number of 12453230. It operates in the financial management sector, SIC Code 70221. Founded in February 2020, it's largest shareholder is carl lee with a 51% stake. Crl Business Consulting Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £119.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crl Business Consulting Ltd Health Check
Pomanda's financial health check has awarded Crl Business Consulting Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £119.7k, make it smaller than the average company (£869.1k)
- Crl Business Consulting Ltd
£869.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (9.6%)
- Crl Business Consulting Ltd
9.6% - Industry AVG
Production
with a gross margin of 35.4%, this company has a higher cost of product (80.8%)
- Crl Business Consulting Ltd
80.8% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (8.3%)
- Crl Business Consulting Ltd
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Crl Business Consulting Ltd
5 - Industry AVG
Pay Structure
on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)
- Crl Business Consulting Ltd
£52.4k - Industry AVG
Efficiency
resulting in sales per employee of £59.9k, this is less efficient (£140.7k)
- Crl Business Consulting Ltd
£140.7k - Industry AVG
Debtor Days
it gets paid by customers after 163 days, this is later than average (72 days)
- Crl Business Consulting Ltd
72 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (38 days)
- Crl Business Consulting Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crl Business Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crl Business Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.5%, this is a lower level of debt than the average (53.1%)
23.5% - Crl Business Consulting Ltd
53.1% - Industry AVG
CRL BUSINESS CONSULTING LTD financials
Crl Business Consulting Ltd's latest turnover from January 2024 is estimated at £119.7 thousand and the company has net assets of £41.3 thousand. According to their latest financial statements, Crl Business Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 2 | 2 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Tangible Assets | 153 | 305 | 457 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 153 | 305 | 457 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 53,766 | 48,365 | 34,068 | 9,854 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 53,766 | 48,365 | 34,068 | 9,854 |
total assets | 53,919 | 48,670 | 34,525 | 9,854 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 11,791 | 10,260 | 20,943 | 8,781 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 11,791 | 10,260 | 20,943 | 8,781 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 852 | 810 | 690 | 600 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 852 | 810 | 690 | 600 |
total liabilities | 12,643 | 11,070 | 21,633 | 9,381 |
net assets | 41,276 | 37,600 | 12,892 | 473 |
total shareholders funds | 41,276 | 37,600 | 12,892 | 473 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 5,401 | 14,297 | 24,214 | 9,854 |
Creditors | 1,531 | -10,683 | 12,162 | 8,781 |
Accruals and Deferred Income | 42 | 120 | 90 | 600 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
crl business consulting ltd Credit Report and Business Information
Crl Business Consulting Ltd Competitor Analysis
Perform a competitor analysis for crl business consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.
crl business consulting ltd Ownership
CRL BUSINESS CONSULTING LTD group structure
Crl Business Consulting Ltd has no subsidiary companies.
Ultimate parent company
CRL BUSINESS CONSULTING LTD
12453230
crl business consulting ltd directors
Crl Business Consulting Ltd currently has 2 directors. The longest serving directors include Mr Carl Lee (Feb 2020) and Mrs Helen Lee (Feb 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Carl Lee | 61 years | Feb 2020 | - | Director | |
Mrs Helen Lee | England | 65 years | Feb 2021 | - | Director |
P&L
January 2024turnover
119.7k
+15%
operating profit
4.9k
0%
gross margin
35.4%
-2.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
41.3k
+0.1%
total assets
53.9k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
crl business consulting ltd company details
company number
12453230
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
February 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
63 grove park, knutsford, WA16 8QE
Bank
-
Legal Advisor
-
crl business consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crl business consulting ltd.
crl business consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRL BUSINESS CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
crl business consulting ltd Companies House Filings - See Documents
date | description | view/download |
---|