gentleman & a van group ltd

Live YoungSmallDeclining

gentleman & a van group ltd Company Information

Share GENTLEMAN & A VAN GROUP LTD

Company Number

12462150

Shareholders

master removers group 2019 limited

Group Structure

View All

Industry

Removal services

 

Registered Address

141 acton lane, london, NW10 7PB

gentleman & a van group ltd Estimated Valuation

£419.4k

Pomanda estimates the enterprise value of GENTLEMAN & A VAN GROUP LTD at £419.4k based on a Turnover of £691.6k and 0.61x industry multiple (adjusted for size and gross margin).

gentleman & a van group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GENTLEMAN & A VAN GROUP LTD at £0 based on an EBITDA of £-122.4k and a 5x industry multiple (adjusted for size and gross margin).

gentleman & a van group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GENTLEMAN & A VAN GROUP LTD at £0 based on Net Assets of £-95.8k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gentleman & A Van Group Ltd Overview

Gentleman & A Van Group Ltd is a live company located in london, NW10 7PB with a Companies House number of 12462150. It operates in the removal services sector, SIC Code 49420. Founded in February 2020, it's largest shareholder is master removers group 2019 limited with a 100% stake. Gentleman & A Van Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £691.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gentleman & A Van Group Ltd Health Check

Pomanda's financial health check has awarded Gentleman & A Van Group Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £691.6k, make it in line with the average company (£815.7k)

£691.6k - Gentleman & A Van Group Ltd

£815.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.6%)

-23% - Gentleman & A Van Group Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - Gentleman & A Van Group Ltd

39.9% - Industry AVG

profitability

Profitability

an operating margin of -40.4% make it less profitable than the average company (7.1%)

-40.4% - Gentleman & A Van Group Ltd

7.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (15)

7 - Gentleman & A Van Group Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Gentleman & A Van Group Ltd

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.8k, this is more efficient (£81.3k)

£98.8k - Gentleman & A Van Group Ltd

£81.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (20 days)

22 days - Gentleman & A Van Group Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (22 days)

71 days - Gentleman & A Van Group Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gentleman & A Van Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Gentleman & A Van Group Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.5%, this is a higher level of debt than the average (63.6%)

106.5% - Gentleman & A Van Group Ltd

63.6% - Industry AVG

GENTLEMAN & A VAN GROUP LTD financials

EXPORTms excel logo

Gentleman & A Van Group Ltd's latest turnover from September 2023 is estimated at £691.6 thousand and the company has net assets of -£95.8 thousand. According to their latest financial statements, Gentleman & A Van Group Ltd has 7 employees and maintains cash reserves of £25.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover691,5821,373,6881,174,4891,541,825
Other Income Or Grants0000
Cost Of Sales415,912894,654711,2021,034,209
Gross Profit275,670479,034463,288507,616
Admin Expenses555,236420,962354,037452,017
Operating Profit-279,56658,072109,25155,599
Interest Payable0000
Interest Receivable2,3389726756
Pre-Tax Profit-277,22859,044109,31955,656
Tax0-11,218-20,771-10,575
Profit After Tax-277,22847,82688,54845,081
Dividends Paid0000
Retained Profit-277,22847,82688,54845,081
Employee Costs245,4301,142,820951,130737,249
Number Of Employees7353326
EBITDA*-122,442158,516182,31274,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets661,538375,543305,881329,775
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets661,538375,543305,881329,775
Stock & work in progress0000
Trade Debtors42,27237,62544,868131,606
Group Debtors650,725664,395372,7561,232
Misc Debtors100,35821,86348,43326,616
Cash25,11463,95422,464112,520
misc current assets0000
total current assets818,469787,837488,521271,974
total assets1,480,0071,163,380794,402601,749
Bank overdraft0000
Bank loan0000
Trade Creditors 81,66023,737103,15512,820
Group/Directors Accounts917,384515,571178,419277,817
other short term finances0000
hp & lease commitments010,46955,99457,017
other current liabilities434,045432,135312,723141,746
total current liabilities1,433,089981,912650,291489,400
loans0000
hp & lease commitments0010,46967,255
Accruals and Deferred Income0000
other liabilities0000
provisions142,678000
total long term liabilities142,678010,46967,255
total liabilities1,575,767981,912660,760556,655
net assets-95,760181,468133,64245,094
total shareholders funds-95,760181,468133,64245,094
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit-279,56658,072109,25155,599
Depreciation157,124100,44473,06118,911
Amortisation0000
Tax0-11,218-20,771-10,575
Stock0000
Debtors69,472257,826306,603159,454
Creditors57,923-79,41890,33512,820
Accruals and Deferred Income1,910119,412170,977141,746
Deferred Taxes & Provisions142,678000
Cash flow from operations10,597-70,534116,25059,047
Investing Activities
capital expenditure-443,119-170,106-49,167-348,686
Change in Investments0000
cash flow from investments-443,119-170,106-49,167-348,686
Financing Activities
Bank loans0000
Group/Directors Accounts401,813337,152-99,398277,817
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments-10,469-55,994-57,809124,272
other long term liabilities0000
share issue00013
interest2,3389726756
cash flow from financing393,682282,130-157,140402,158
cash and cash equivalents
cash-38,84041,490-90,056112,520
overdraft0000
change in cash-38,84041,490-90,056112,520

gentleman & a van group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gentleman & a van group ltd. Get real-time insights into gentleman & a van group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gentleman & A Van Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gentleman & a van group ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.

gentleman & a van group ltd Ownership

GENTLEMAN & A VAN GROUP LTD group structure

Gentleman & A Van Group Ltd has no subsidiary companies.

Ultimate parent company

1 parent

GENTLEMAN & A VAN GROUP LTD

12462150

GENTLEMAN & A VAN GROUP LTD Shareholders

master removers group 2019 limited 100%

gentleman & a van group ltd directors

Gentleman & A Van Group Ltd currently has 4 directors. The longest serving directors include Mr Anthony Ward Thomas (Jun 2020) and Mr Anthony Ward Thomas (Jun 2020).

officercountryagestartendrole
Mr Anthony Ward ThomasUnited Kingdom66 years Jun 2020- Director
Mr Anthony Ward ThomasEngland66 years Jun 2020- Director
Mr Timothy BlochNorthern Ireland60 years Jun 2020- Director
Mr Charles RickardsEngland62 years Jun 2020- Director

P&L

September 2023

turnover

691.6k

-50%

operating profit

-279.6k

0%

gross margin

39.9%

+14.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-95.8k

-1.53%

total assets

1.5m

+0.27%

cash

25.1k

-0.61%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

gentleman & a van group ltd company details

company number

12462150

Type

Private limited with Share Capital

industry

49420 - Removal services

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

FAWCETTS LLP

auditor

-

address

141 acton lane, london, NW10 7PB

Bank

-

Legal Advisor

-

gentleman & a van group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gentleman & a van group ltd.

gentleman & a van group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENTLEMAN & A VAN GROUP LTD. This can take several minutes, an email will notify you when this has completed.

gentleman & a van group ltd Companies House Filings - See Documents

datedescriptionview/download