shield sports limited

Live YoungMicro

shield sports limited Company Information

Share SHIELD SPORTS LIMITED

Company Number

12464121

Directors

James White

James White

View All

Shareholders

shield corporation limited

Group Structure

View All

Industry

Retail sale of sporting equipment in specialised stores

 +1

Registered Address

midland house 2 poole road, bournemouth, BH2 5QY

Website

-

shield sports limited Estimated Valuation

£145.8k

Pomanda estimates the enterprise value of SHIELD SPORTS LIMITED at £145.8k based on a Turnover of £280.3k and 0.52x industry multiple (adjusted for size and gross margin).

shield sports limited Estimated Valuation

£19.3k

Pomanda estimates the enterprise value of SHIELD SPORTS LIMITED at £19.3k based on an EBITDA of £4.2k and a 4.56x industry multiple (adjusted for size and gross margin).

shield sports limited Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of SHIELD SPORTS LIMITED at £23.1k based on Net Assets of £12.3k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shield Sports Limited Overview

Shield Sports Limited is a live company located in bournemouth, BH2 5QY with a Companies House number of 12464121. It operates in the manufacture of sports goods sector, SIC Code 32300. Founded in February 2020, it's largest shareholder is shield corporation limited with a 100% stake. Shield Sports Limited is a young, micro sized company, Pomanda has estimated its turnover at £280.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shield Sports Limited Health Check

Pomanda's financial health check has awarded Shield Sports Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £280.3k, make it smaller than the average company (£6.2m)

£280.3k - Shield Sports Limited

£6.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Shield Sports Limited

- - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Shield Sports Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (3.3%)

1.5% - Shield Sports Limited

3.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (37)

2 - Shield Sports Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Shield Sports Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.1k, this is less efficient (£172.1k)

£140.1k - Shield Sports Limited

£172.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (29 days)

38 days - Shield Sports Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Shield Sports Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 79 days, this is less than average (147 days)

79 days - Shield Sports Limited

147 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (12 weeks)

37 weeks - Shield Sports Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (61.5%)

94.4% - Shield Sports Limited

61.5% - Industry AVG

SHIELD SPORTS LIMITED financials

EXPORTms excel logo

Shield Sports Limited's latest turnover from December 2023 is estimated at £280.3 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, Shield Sports Limited has 2 employees and maintains cash reserves of £146.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Feb 2021
Turnover280,250348,306
Other Income Or Grants
Cost Of Sales191,718235,262
Gross Profit88,532113,044
Admin Expenses84,307111,576
Operating Profit4,2251,468
Interest Payable
Interest Receivable7,6942,564
Pre-Tax Profit11,9194,032
Tax-2,980-766
Profit After Tax8,9393,266
Dividends Paid
Retained Profit8,9393,266
Employee Costs67,79366,308
Number Of Employees22
EBITDA*4,2251,468

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Feb 2021
Tangible Assets
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets100100
Stock & work in progress41,91345,815
Trade Debtors29,71563,514
Group Debtors
Misc Debtors
Cash146,616146,492
misc current assets
total current assets218,244255,821
total assets218,244255,821100100
Bank overdraft
Bank loan
Trade Creditors 600
Group/Directors Accounts202,342249,939
other short term finances
hp & lease commitments
other current liabilities3,5971,916
total current liabilities205,939252,455
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities205,939252,455
net assets12,3053,366100100
total shareholders funds12,3053,366100100
Dec 2023Dec 2022Dec 2021Feb 2021
Operating Activities
Operating Profit4,2251,468
Depreciation
Amortisation
Tax-2,980-766
Stock-3,90245,815
Debtors-33,79963,514
Creditors-600600
Accruals and Deferred Income1,6811,916
Deferred Taxes & Provisions
Cash flow from operations40,027-106,111
Investing Activities
capital expenditure
Change in Investments-100100100
cash flow from investments100-100-100
Financing Activities
Bank loans
Group/Directors Accounts-47,597249,939
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest7,6942,564
cash flow from financing-39,903252,503100100
cash and cash equivalents
cash124146,492
overdraft
change in cash124146,492

shield sports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shield sports limited. Get real-time insights into shield sports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shield Sports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shield sports limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BH2 area or any other competitors across 12 key performance metrics.

shield sports limited Ownership

SHIELD SPORTS LIMITED group structure

Shield Sports Limited has no subsidiary companies.

Ultimate parent company

1 parent

SHIELD SPORTS LIMITED

12464121

SHIELD SPORTS LIMITED Shareholders

shield corporation limited 100%

shield sports limited directors

Shield Sports Limited currently has 3 directors. The longest serving directors include Mr James White (Feb 2020) and Mr James White (Feb 2020).

officercountryagestartendrole
Mr James WhiteUnited Kingdom44 years Feb 2020- Director
Mr James WhiteUnited Kingdom44 years Feb 2020- Director
Mr Jeremy WhiteUnited Kingdom74 years Feb 2020- Director

P&L

December 2023

turnover

280.3k

-20%

operating profit

4.2k

0%

gross margin

31.6%

-2.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.3k

+2.66%

total assets

218.2k

-0.15%

cash

146.6k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

shield sports limited company details

company number

12464121

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

32300 - Manufacture of sports goods

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

midland house 2 poole road, bournemouth, BH2 5QY

Bank

-

Legal Advisor

-

shield sports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shield sports limited.

shield sports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHIELD SPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

shield sports limited Companies House Filings - See Documents

datedescriptionview/download