highweald wines limited

Live YoungSmallDeclining

highweald wines limited Company Information

Share HIGHWEALD WINES LIMITED

Company Number

12471623

Directors

Robin Langton

Michael King

View All

Shareholders

highweald wines limited

highweald beverages limited

Group Structure

View All

Industry

Manufacture of wine from grape

 

Registered Address

1-4 south lodge offices, 100 wellingborough road, northampton, northamptonshire, NN6 0QR

Website

-

highweald wines limited Estimated Valuation

£438.5k

Pomanda estimates the enterprise value of HIGHWEALD WINES LIMITED at £438.5k based on a Turnover of £524.3k and 0.84x industry multiple (adjusted for size and gross margin).

highweald wines limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHWEALD WINES LIMITED at £0 based on an EBITDA of £-247.7k and a 4.48x industry multiple (adjusted for size and gross margin).

highweald wines limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHWEALD WINES LIMITED at £0 based on Net Assets of £-973.6k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highweald Wines Limited Overview

Highweald Wines Limited is a live company located in northampton, NN6 0QR with a Companies House number of 12471623. It operates in the manufacture of wine from grape sector, SIC Code 11020. Founded in February 2020, it's largest shareholder is highweald wines limited with a 100% stake. Highweald Wines Limited is a young, small sized company, Pomanda has estimated its turnover at £524.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highweald Wines Limited Health Check

Pomanda's financial health check has awarded Highweald Wines Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £524.3k, make it smaller than the average company (£8m)

£524.3k - Highweald Wines Limited

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (8.1%)

-26% - Highweald Wines Limited

8.1% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (51.8%)

22.4% - Highweald Wines Limited

51.8% - Industry AVG

profitability

Profitability

an operating margin of -80.9% make it less profitable than the average company (-0.7%)

-80.9% - Highweald Wines Limited

-0.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (108)

8 - Highweald Wines Limited

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Highweald Wines Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.5k, this is less efficient (£201k)

£65.5k - Highweald Wines Limited

£201k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (53 days)

52 days - Highweald Wines Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 472 days, this is slower than average (85 days)

472 days - Highweald Wines Limited

85 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2523 days, this is more than average (1257 days)

2523 days - Highweald Wines Limited

1257 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (3 weeks)

20 weeks - Highweald Wines Limited

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.7%, this is a higher level of debt than the average (68.3%)

108.7% - Highweald Wines Limited

68.3% - Industry AVG

HIGHWEALD WINES LIMITED financials

EXPORTms excel logo

Highweald Wines Limited's latest turnover from March 2024 is estimated at £524.3 thousand and the company has net assets of -£973.6 thousand. According to their latest financial statements, Highweald Wines Limited has 8 employees and maintains cash reserves of £203.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover524,269653,6353,398,7751,273,317
Other Income Or Grants
Cost Of Sales406,701553,8872,685,3771,031,168
Gross Profit117,56899,749713,398242,149
Admin Expenses541,873477,196835,242298,668
Operating Profit-424,305-377,447-121,844-56,519
Interest Payable
Interest Receivable5,934477
Pre-Tax Profit-418,371-376,970-121,844-56,519
Tax
Profit After Tax-418,371-376,970-121,844-56,519
Dividends Paid
Retained Profit-418,371-376,970-121,844-56,519
Employee Costs310,953294,252258,252289,862
Number Of Employees8878
EBITDA*-247,657-377,447-121,844-56,519

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets2,288,8102,122,4806,118,3264,818,624
Intangible Assets
Investments & Other5,747,5255,747,525
Debtors (Due After 1 year)
Total Fixed Assets8,036,3357,870,0056,118,3264,818,624
Stock & work in progress2,811,6542,034,954
Trade Debtors74,987151,2181,059,273325,522
Group Debtors
Misc Debtors
Cash203,61122,442
misc current assets
total current assets3,090,2522,208,6141,059,273325,522
total assets11,126,58710,078,6197,177,5995,144,146
Bank overdraft
Bank loan
Trade Creditors 526,034266,684183,58052,660
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities526,034266,684183,58052,660
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities11,574,15710,367,1687,172,3825,148,005
provisions
total long term liabilities11,574,15710,367,1687,172,3825,148,005
total liabilities12,100,19110,633,8527,355,9625,200,665
net assets-973,604-555,233-178,363-56,519
total shareholders funds-973,604-555,233-178,363-56,519
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-424,305-377,447-121,844-56,519
Depreciation176,648
Amortisation
Tax
Stock776,7002,034,954
Debtors-76,231-908,055733,751325,522
Creditors259,35083,104130,92052,660
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-688,776-1,421,242-724,675-329,381
Investing Activities
capital expenditure-342,9783,995,846-1,299,702-4,818,624
Change in Investments5,747,525
cash flow from investments-342,978-1,751,679-1,299,702-4,818,624
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,206,9893,194,7862,024,3775,148,005
share issue100
interest5,934477
cash flow from financing1,212,9233,195,3632,024,3775,148,005
cash and cash equivalents
cash181,16922,442
overdraft
change in cash181,16922,442

highweald wines limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highweald wines limited. Get real-time insights into highweald wines limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highweald Wines Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highweald wines limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NN6 area or any other competitors across 12 key performance metrics.

highweald wines limited Ownership

HIGHWEALD WINES LIMITED group structure

Highweald Wines Limited has no subsidiary companies.

Ultimate parent company

1 parent

HIGHWEALD WINES LIMITED

12471623

HIGHWEALD WINES LIMITED Shareholders

highweald wines limited 99.99%
highweald beverages limited 0.01%

highweald wines limited directors

Highweald Wines Limited currently has 4 directors. The longest serving directors include Mr Robin Langton (Feb 2020) and Mr Michael King (Sep 2021).

officercountryagestartendrole
Mr Robin LangtonEngland53 years Feb 2020- Director
Mr Michael KingScotland54 years Sep 2021- Director
Mr John PercivalEngland58 years Sep 2021- Director
Mr James DinsdaleEngland59 years Jun 2022- Director

P&L

March 2024

turnover

524.3k

-20%

operating profit

-424.3k

0%

gross margin

22.5%

+46.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-973.6k

+0.75%

total assets

11.1m

+0.1%

cash

203.6k

+8.07%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

highweald wines limited company details

company number

12471623

Type

Private limited with Share Capital

industry

11020 - Manufacture of wine from grape

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1-4 south lodge offices, 100 wellingborough road, northampton, northamptonshire, NN6 0QR

Bank

-

Legal Advisor

-

highweald wines limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to highweald wines limited. Currently there are 1 open charges and 2 have been satisfied in the past.

highweald wines limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHWEALD WINES LIMITED. This can take several minutes, an email will notify you when this has completed.

highweald wines limited Companies House Filings - See Documents

datedescriptionview/download