raj shivraj ltd

raj shivraj ltd Company Information

Share RAJ SHIVRAJ LTD
Live 
StartupMicroRapid

Company Number

12477906

Industry

Retail sale by opticians

 

Shareholders

penguin holdings ltd

raj shivraj

Group Structure

View All

Contact

Registered Address

1 huntingtower road, sheffield, S11 8BQ

Website

-

raj shivraj ltd Estimated Valuation

£194.4k

Pomanda estimates the enterprise value of RAJ SHIVRAJ LTD at £194.4k based on a Turnover of £313.9k and 0.62x industry multiple (adjusted for size and gross margin).

raj shivraj ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RAJ SHIVRAJ LTD at £0 based on an EBITDA of £-33.8k and a 3.48x industry multiple (adjusted for size and gross margin).

raj shivraj ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RAJ SHIVRAJ LTD at £0 based on Net Assets of £-33.6k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Raj Shivraj Ltd Overview

Raj Shivraj Ltd is a live company located in sheffield, S11 8BQ with a Companies House number of 12477906. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in February 2020, it's largest shareholder is penguin holdings ltd with a 51% stake. Raj Shivraj Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £313.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Raj Shivraj Ltd Health Check

Pomanda's financial health check has awarded Raj Shivraj Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £313.9k, make it smaller than the average company (£3.7m)

£313.9k - Raj Shivraj Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 104%, show it is growing at a faster rate (13.9%)

104% - Raj Shivraj Ltd

13.9% - Industry AVG

production

Production

with a gross margin of 59.6%, this company has a comparable cost of product (68.4%)

59.6% - Raj Shivraj Ltd

68.4% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (5.6%)

-10.8% - Raj Shivraj Ltd

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (21)

3 - Raj Shivraj Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Raj Shivraj Ltd

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.6k, this is equally as efficient (£101.5k)

£104.6k - Raj Shivraj Ltd

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (13 days)

34 days - Raj Shivraj Ltd

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 219 days, this is slower than average (50 days)

219 days - Raj Shivraj Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Raj Shivraj Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Raj Shivraj Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 177%, this is a higher level of debt than the average (65.4%)

177% - Raj Shivraj Ltd

65.4% - Industry AVG

RAJ SHIVRAJ LTD financials

EXPORTms excel logo

Raj Shivraj Ltd's latest turnover from March 2024 is estimated at £313.9 thousand and the company has net assets of -£33.6 thousand. According to their latest financial statements, we estimate that Raj Shivraj Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover313,85941,08538,97836,777
Other Income Or Grants0000
Cost Of Sales126,73514,19113,22914,721
Gross Profit187,12426,89425,74922,056
Admin Expenses220,95729,95820,54623,435
Operating Profit-33,833-3,0645,203-1,379
Interest Payable0000
Interest Receivable24320420
Pre-Tax Profit-33,590-2,8605,205-1,379
Tax00-9890
Profit After Tax-33,590-2,8604,216-1,379
Dividends Paid0000
Retained Profit-33,590-2,8604,216-1,379
Employee Costs94,51330,50528,73125,720
Number Of Employees3111
EBITDA*-33,833-2,8655,203-1,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets13,61959700
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets13,61959700
Stock & work in progress04,0004,5003,500
Trade Debtors30,052000
Group Debtors0000
Misc Debtors0000
Cash09,26334362
misc current assets0000
total current assets30,05213,2634,8433,562
total assets43,67113,8604,8433,562
Bank overdraft0000
Bank loan0000
Trade Creditors 76,28413,8822,0054,940
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities76,28413,8822,0054,940
loans0000
hp & lease commitments0000
Accruals and Deferred Income1,000000
other liabilities0000
provisions0000
total long term liabilities1,000000
total liabilities77,28413,8822,0054,940
net assets-33,613-222,838-1,378
total shareholders funds-33,613-222,838-1,378
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-33,833-3,0645,203-1,379
Depreciation019900
Amortisation0000
Tax00-9890
Stock-4,000-5001,0003,500
Debtors30,052000
Creditors62,40211,877-2,9354,940
Accruals and Deferred Income1,000000
Deferred Taxes & Provisions0000
Cash flow from operations3,5179,51227961
Investing Activities
capital expenditure-13,022-79600
Change in Investments0000
cash flow from investments-13,022-79600
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue-1001
interest24320420
cash flow from financing24220421
cash and cash equivalents
cash-9,2638,92028162
overdraft0000
change in cash-9,2638,92028162

raj shivraj ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raj shivraj ltd. Get real-time insights into raj shivraj ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Raj Shivraj Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for raj shivraj ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in S11 area or any other competitors across 12 key performance metrics.

raj shivraj ltd Ownership

RAJ SHIVRAJ LTD group structure

Raj Shivraj Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RAJ SHIVRAJ LTD

12477906

RAJ SHIVRAJ LTD Shareholders

penguin holdings ltd 51%
raj shivraj 49%

raj shivraj ltd directors

Raj Shivraj Ltd currently has 2 directors. The longest serving directors include Mr Raj Shivraj (Feb 2020) and Mr Alex Kemp (Nov 2024).

officercountryagestartendrole
Mr Raj ShivrajUnited Kingdom43 years Feb 2020- Director
Mr Alex KempEngland45 years Nov 2024- Director

P&L

March 2024

turnover

313.9k

+664%

operating profit

-33.8k

0%

gross margin

59.7%

-8.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-33.6k

+1526.86%

total assets

43.7k

+2.15%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

raj shivraj ltd company details

company number

12477906

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

February 2020

age

4

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 huntingtower road, sheffield, S11 8BQ

Bank

-

Legal Advisor

-

raj shivraj ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to raj shivraj ltd.

raj shivraj ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAJ SHIVRAJ LTD. This can take several minutes, an email will notify you when this has completed.

raj shivraj ltd Companies House Filings - See Documents

datedescriptionview/download