reddico digital ltd

Live YoungSmallHealthy

reddico digital ltd Company Information

Share REDDICO DIGITAL LTD

Company Number

12478393

Shareholders

reddico ltd

web marketing group limited

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

avalon oxford road, bournemouth, BH8 8EZ

reddico digital ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of REDDICO DIGITAL LTD at £1.6m based on a Turnover of £3.4m and 0.48x industry multiple (adjusted for size and gross margin).

reddico digital ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of REDDICO DIGITAL LTD at £1.7m based on an EBITDA of £562.9k and a 3.11x industry multiple (adjusted for size and gross margin).

reddico digital ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of REDDICO DIGITAL LTD at £1.9m based on Net Assets of £1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reddico Digital Ltd Overview

Reddico Digital Ltd is a live company located in bournemouth, BH8 8EZ with a Companies House number of 12478393. It operates in the advertising agencies sector, SIC Code 73110. Founded in February 2020, it's largest shareholder is reddico ltd with a 71.4% stake. Reddico Digital Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reddico Digital Ltd Health Check

Pomanda's financial health check has awarded Reddico Digital Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£7.1m)

£3.4m - Reddico Digital Ltd

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.3%)

4% - Reddico Digital Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Reddico Digital Ltd

42.4% - Industry AVG

profitability

Profitability

an operating margin of 16.5% make it more profitable than the average company (4.8%)

16.5% - Reddico Digital Ltd

4.8% - Industry AVG

employees

Employees

with 39 employees, this is similar to the industry average (34)

39 - Reddico Digital Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)

£63.3k - Reddico Digital Ltd

£63.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.4k, this is less efficient (£177.4k)

£87.4k - Reddico Digital Ltd

£177.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (54 days)

37 days - Reddico Digital Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (43 days)

10 days - Reddico Digital Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reddico Digital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (16 weeks)

34 weeks - Reddico Digital Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (65.5%)

35.2% - Reddico Digital Ltd

65.5% - Industry AVG

REDDICO DIGITAL LTD financials

EXPORTms excel logo

Reddico Digital Ltd's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £1 million. According to their latest financial statements, Reddico Digital Ltd has 39 employees and maintains cash reserves of £376.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover3,409,2943,453,4253,082,1692,991,346
Other Income Or Grants
Cost Of Sales1,965,3551,963,4941,630,6481,634,766
Gross Profit1,443,9401,489,9321,451,5211,356,580
Admin Expenses881,0411,532,7311,582,092445,110
Operating Profit562,899-42,799-130,571911,470
Interest Payable1,6881,525
Interest Receivable29,72333,8237,384566
Pre-Tax Profit592,623-8,976-124,874910,511
Tax-148,156-172,997
Profit After Tax444,467-8,976-124,874737,514
Dividends Paid
Retained Profit444,467-8,976-124,874737,514
Employee Costs2,467,6612,437,2692,184,0331,565,055
Number Of Employees39393528
EBITDA*562,899-37,897-127,166912,968

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets5,4168,821
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,071
Total Fixed Assets1,0715,4168,821
Stock & work in progress
Trade Debtors352,572402,137419,425555,177
Group Debtors804,6406,72021,420
Misc Debtors83,092115,60768,12357,717
Cash376,801755,522836,1311,132,958
misc current assets
total current assets1,617,1051,279,9861,345,0991,745,852
total assets1,618,1761,279,9861,350,5151,754,673
Bank overdraft
Bank loan50,000
Trade Creditors 57,33869,74338,59744,645
Group/Directors Accounts6,74213,9291,853321,387
other short term finances
hp & lease commitments
other current liabilities504,965591,650695,071595,829
total current liabilities569,045675,322735,5211,011,861
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,3544,298
total long term liabilities1,3544,298
total liabilities569,045675,322736,8751,016,159
net assets1,049,131604,664613,640738,514
total shareholders funds1,049,131604,664613,640738,514
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit562,899-42,799-130,571911,470
Depreciation4,9023,4051,498
Amortisation
Tax-148,156-172,997
Stock
Debtors716,91115,496-103,926612,894
Creditors-12,40531,146-6,04844,645
Accruals and Deferred Income-86,685-103,42199,242595,829
Deferred Taxes & Provisions-1,354-2,9444,298
Cash flow from operations-401,258-127,02267,010771,849
Investing Activities
capital expenditure514-10,319
Change in Investments
cash flow from investments514-10,319
Financing Activities
Bank loans-50,00050,000
Group/Directors Accounts-7,18712,076-319,534321,387
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest29,72333,8235,696-959
cash flow from financing22,53645,899-363,838371,428
cash and cash equivalents
cash-378,721-80,609-296,8271,132,958
overdraft
change in cash-378,721-80,609-296,8271,132,958

reddico digital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reddico digital ltd. Get real-time insights into reddico digital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reddico Digital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reddico digital ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BH8 area or any other competitors across 12 key performance metrics.

reddico digital ltd Ownership

REDDICO DIGITAL LTD group structure

Reddico Digital Ltd has no subsidiary companies.

Ultimate parent company

STANDBYCO 21 BV

#0125527

2 parents

REDDICO DIGITAL LTD

12478393

REDDICO DIGITAL LTD Shareholders

reddico ltd 71.42%
web marketing group limited 28.58%

reddico digital ltd directors

Reddico Digital Ltd currently has 2 directors. The longest serving directors include Mr Anthony Hill (Nov 2021) and Mr Jonathan Russell (Nov 2021).

officercountryagestartendrole
Mr Anthony HillEngland56 years Nov 2021- Director
Mr Jonathan RussellEngland56 years Nov 2021- Director

P&L

March 2024

turnover

3.4m

-1%

operating profit

562.9k

0%

gross margin

42.4%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

+0.74%

total assets

1.6m

+0.26%

cash

376.8k

-0.5%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

reddico digital ltd company details

company number

12478393

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

STANDBYCO 21 BV

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

AZETS AUDIT SERVICES

auditor

-

address

avalon oxford road, bournemouth, BH8 8EZ

Bank

-

Legal Advisor

-

reddico digital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to reddico digital ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

reddico digital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDDICO DIGITAL LTD. This can take several minutes, an email will notify you when this has completed.

reddico digital ltd Companies House Filings - See Documents

datedescriptionview/download