drc group holdings limited

Live YoungSmallDeclining

drc group holdings limited Company Information

Share DRC GROUP HOLDINGS LIMITED

Company Number

12483873

Shareholders

drc corporate trustee limited

michael gregory barcia

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

10 kingsclere park, kingsclere, newbury, RG20 4SW

Website

-

drc group holdings limited Estimated Valuation

£638.5k

Pomanda estimates the enterprise value of DRC GROUP HOLDINGS LIMITED at £638.5k based on a Turnover of £584.2k and 1.09x industry multiple (adjusted for size and gross margin).

drc group holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DRC GROUP HOLDINGS LIMITED at £0 based on an EBITDA of £-52.8k and a 4.57x industry multiple (adjusted for size and gross margin).

drc group holdings limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of DRC GROUP HOLDINGS LIMITED at £4.2m based on Net Assets of £3.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drc Group Holdings Limited Overview

Drc Group Holdings Limited is a live company located in newbury, RG20 4SW with a Companies House number of 12483873. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2020, it's largest shareholder is drc corporate trustee limited with a 25% stake. Drc Group Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £584.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drc Group Holdings Limited Health Check

Pomanda's financial health check has awarded Drc Group Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £584.2k, make it smaller than the average company (£19.8m)

£584.2k - Drc Group Holdings Limited

£19.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (12.2%)

-9% - Drc Group Holdings Limited

12.2% - Industry AVG

production

Production

with a gross margin of 35.6%, this company has a comparable cost of product (35.6%)

35.6% - Drc Group Holdings Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (4.8%)

-9% - Drc Group Holdings Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (107)

3 - Drc Group Holdings Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Drc Group Holdings Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.7k, this is equally as efficient (£194.7k)

£194.7k - Drc Group Holdings Limited

£194.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Drc Group Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Drc Group Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drc Group Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Drc Group Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.2%, this is a similar level of debt than the average (68.4%)

65.2% - Drc Group Holdings Limited

68.4% - Industry AVG

DRC GROUP HOLDINGS LIMITED financials

EXPORTms excel logo

Drc Group Holdings Limited's latest turnover from September 2024 is estimated at £584.2 thousand and the company has net assets of £3.2 million. According to their latest financial statements, Drc Group Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020
Turnover584,231744,6671,019,588764,021739,924
Other Income Or Grants
Cost Of Sales376,003487,281664,905513,005490,521
Gross Profit208,228257,385354,683251,016249,403
Admin Expenses261,065325,022-19,221-2,317,245-1,084,290
Operating Profit-52,837-67,637373,9042,568,2611,333,693
Interest Payable99,12599,125
Interest Receivable
Pre-Tax Profit-52,837-67,637373,9042,469,1361,234,568
Tax-71,042-469,136-234,568
Profit After Tax-52,837-67,637302,8622,000,0001,000,000
Dividends Paid
Retained Profit-52,837-67,637302,8622,000,0001,000,000
Employee Costs137,828171,311239,750190,480184,269
Number Of Employees34655
EBITDA*-52,837-67,637373,9042,568,2611,333,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets
Intangible Assets
Investments & Other8,903,0008,903,0008,903,0009,278,0159,278,015
Debtors (Due After 1 year)
Total Fixed Assets8,903,0008,903,0008,903,0009,278,0159,278,015
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors248,923263,073757575
Cash
misc current assets
total current assets248,923263,073757575
total assets9,151,9239,166,0738,903,0759,278,0909,278,090
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts4,053,6622,709,5801,727,9901,678,7512,429,512
other short term finances
hp & lease commitments
other current liabilities500,000500,000500,000549,239549,239
total current liabilities4,553,6623,209,5802,227,9902,227,9902,978,751
loans3,250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,415,7732,721,1683,372,1234,050,0002,049,239
provisions
total long term liabilities1,415,7732,721,1683,372,1234,050,0005,299,239
total liabilities5,969,4355,930,7485,600,1136,277,9908,277,990
net assets3,182,4883,235,3253,302,9623,000,1001,000,100
total shareholders funds3,182,4883,235,3253,302,9623,000,1001,000,100
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit-52,837-67,637373,9042,568,2611,333,693
Depreciation
Amortisation
Tax-71,042-469,136-234,568
Stock
Debtors-14,150262,99875
Creditors
Accruals and Deferred Income-49,239549,239
Deferred Taxes & Provisions
Cash flow from operations-38,687-330,635253,6232,099,1251,648,289
Investing Activities
capital expenditure
Change in Investments-375,0159,278,015
cash flow from investments375,015-9,278,015
Financing Activities
Bank loans
Group/Directors Accounts1,344,082981,59049,239-750,7612,429,512
Other Short Term Loans
Long term loans-3,250,0003,250,000
Hire Purchase and Lease Commitments
other long term liabilities-1,305,395-650,955-677,8772,000,7612,049,239
share issue100
interest-99,125-99,125
cash flow from financing38,687330,635-628,638-2,099,1257,629,726
cash and cash equivalents
cash
overdraft
change in cash

drc group holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drc group holdings limited. Get real-time insights into drc group holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drc Group Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drc group holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in RG20 area or any other competitors across 12 key performance metrics.

drc group holdings limited Ownership

DRC GROUP HOLDINGS LIMITED group structure

Drc Group Holdings Limited has 2 subsidiary companies.

Ultimate parent company

DRC GROUP HOLDINGS LIMITED

12483873

2 subsidiaries

DRC GROUP HOLDINGS LIMITED Shareholders

drc corporate trustee limited 25%
michael gregory barcia 15%
darren lee thompson 15%
susan elliott 13%
roger flynn 10%
thomas williams 8%
roger patrick flynn & roger flynn 5%
christopher tubbs 3%
charlee bennett 3%
meridian growth capital llp 3%

drc group holdings limited directors

Drc Group Holdings Limited currently has 4 directors. The longest serving directors include Mr Michael Barcia (Feb 2020) and Mr Darren Thompson (Feb 2020).

officercountryagestartendrole
Mr Michael Barcia56 years Feb 2020- Director
Mr Darren ThompsonEngland55 years Feb 2020- Director
Mr Roger Flynn62 years Nov 2021- Director
Mrs Susan ElliottUnited Kingdom50 years Nov 2021- Director

P&L

September 2024

turnover

584.2k

-22%

operating profit

-52.8k

0%

gross margin

35.7%

+3.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

3.2m

-0.02%

total assets

9.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

drc group holdings limited company details

company number

12483873

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

10 kingsclere park, kingsclere, newbury, RG20 4SW

Bank

-

Legal Advisor

-

drc group holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drc group holdings limited.

drc group holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRC GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

drc group holdings limited Companies House Filings - See Documents

datedescriptionview/download