websedge holdings limited

websedge holdings limited Company Information

Share WEBSEDGE HOLDINGS LIMITED
Live 
StartupSmall

Company Number

12488326

Industry

Activities of head offices

 

Shareholders

elisabeth anne horn

stephen james horn

View All

Group Structure

View All

Contact

Registered Address

6 henrietta street, london, WC2E 8PT

websedge holdings limited Estimated Valuation

£299.1k

Pomanda estimates the enterprise value of WEBSEDGE HOLDINGS LIMITED at £299.1k based on a Turnover of £579.2k and 0.52x industry multiple (adjusted for size and gross margin).

websedge holdings limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of WEBSEDGE HOLDINGS LIMITED at £2.4m based on an EBITDA of £603k and a 3.91x industry multiple (adjusted for size and gross margin).

websedge holdings limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of WEBSEDGE HOLDINGS LIMITED at £9.1m based on Net Assets of £4.6m and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Websedge Holdings Limited Overview

Websedge Holdings Limited is a live company located in london, WC2E 8PT with a Companies House number of 12488326. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2020, it's largest shareholder is elisabeth anne horn with a 50.1% stake. Websedge Holdings Limited is a startup, small sized company, Pomanda has estimated its turnover at £579.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Websedge Holdings Limited Health Check

Pomanda's financial health check has awarded Websedge Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £579.2k, make it smaller than the average company (£18.9m)

£579.2k - Websedge Holdings Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Websedge Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 33%, this company has a comparable cost of product (33%)

33% - Websedge Holdings Limited

33% - Industry AVG

profitability

Profitability

an operating margin of 104.1% make it more profitable than the average company (6%)

104.1% - Websedge Holdings Limited

6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (111)

3 - Websedge Holdings Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Websedge Holdings Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.1k, this is equally as efficient (£193.1k)

£193.1k - Websedge Holdings Limited

£193.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Websedge Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Websedge Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Websedge Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Websedge Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.5%, this is a similar level of debt than the average (56.5%)

54.5% - Websedge Holdings Limited

56.5% - Industry AVG

WEBSEDGE HOLDINGS LIMITED financials

EXPORTms excel logo

Websedge Holdings Limited's latest turnover from March 2023 is estimated at £579.2 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Websedge Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021
Turnover579,200345,3360
Other Income Or Grants000
Cost Of Sales387,840233,1990
Gross Profit191,360112,1370
Admin Expenses-411,673-549,988-127,557
Operating Profit603,033662,125127,557
Interest Payable0135,000122,000
Interest Receivable000
Pre-Tax Profit603,033527,1255,557
Tax-114,576-100,154-1,056
Profit After Tax488,457426,9714,501
Dividends Paid000
Retained Profit488,457426,9714,501
Employee Costs139,65186,7600
Number Of Employees320
EBITDA*603,033662,125127,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021
Tangible Assets000
Intangible Assets000
Investments & Other9,001,1489,001,1488,997,974
Debtors (Due After 1 year)000
Total Fixed Assets9,001,1489,001,1488,997,974
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors1,050,892516,2300
Cash000
misc current assets000
total current assets1,050,892516,2300
total assets10,052,0409,517,3788,997,974
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts2,614,0561,826,5391,249,224
other short term finances000
hp & lease commitments000
other current liabilities1,024,3051,045,61790,499
total current liabilities3,638,3612,872,1561,339,723
loans004,000,000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities1,840,0002,560,0000
provisions000
total long term liabilities1,840,0002,560,0004,000,000
total liabilities5,478,3615,432,1565,339,723
net assets4,573,6794,085,2223,658,251
total shareholders funds4,573,6794,085,2223,658,251
Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit603,033662,125127,557
Depreciation000
Amortisation000
Tax-114,576-100,154-1,056
Stock000
Debtors534,662516,2300
Creditors000
Accruals and Deferred Income-21,312955,11890,499
Deferred Taxes & Provisions000
Cash flow from operations-67,5171,000,859217,000
Investing Activities
capital expenditure000
Change in Investments03,1748,997,974
cash flow from investments0-3,174-8,997,974
Financing Activities
Bank loans000
Group/Directors Accounts787,517577,3151,249,224
Other Short Term Loans 000
Long term loans0-4,000,0004,000,000
Hire Purchase and Lease Commitments000
other long term liabilities-720,0002,560,0000
share issue003,653,750
interest0-135,000-122,000
cash flow from financing67,517-997,6858,780,974
cash and cash equivalents
cash000
overdraft000
change in cash000

websedge holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for websedge holdings limited. Get real-time insights into websedge holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Websedge Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for websedge holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC2E area or any other competitors across 12 key performance metrics.

websedge holdings limited Ownership

WEBSEDGE HOLDINGS LIMITED group structure

Websedge Holdings Limited has 1 subsidiary company.

Ultimate parent company

WEBSEDGE HOLDINGS LIMITED

12488326

1 subsidiary

WEBSEDGE HOLDINGS LIMITED Shareholders

elisabeth anne horn 50.1%
stephen james horn 47.99%
websedge trustee limited 1.09%
sally ann nelson 0.55%
matthew john coleman 0.27%

websedge holdings limited directors

Websedge Holdings Limited currently has 4 directors. The longest serving directors include Mrs Elisabeth Horn (Feb 2020) and Mr Stephen Horn (Feb 2020).

officercountryagestartendrole
Mrs Elisabeth HornEngland62 years Feb 2020- Director
Mr Stephen HornEngland64 years Feb 2020- Director
Mr Timothy LyleEngland63 years Mar 2020- Director
Ms Sally NelsonEngland48 years Mar 2020- Director

P&L

March 2023

turnover

579.2k

+68%

operating profit

603k

0%

gross margin

33.1%

+1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.6m

+0.12%

total assets

10.1m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

websedge holdings limited company details

company number

12488326

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

6 henrietta street, london, WC2E 8PT

Bank

-

Legal Advisor

-

websedge holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to websedge holdings limited.

websedge holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEBSEDGE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

websedge holdings limited Companies House Filings - See Documents

datedescriptionview/download